[FIAMMA] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 12.62%
YoY- 97.15%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 92,175 92,859 93,265 106,815 79,643 75,969 72,578 3.34%
PBT 15,654 23,479 16,444 19,891 9,038 8,803 7,325 11.03%
Tax -3,481 -2,380 -4,267 -5,204 -2,336 -2,221 -2,218 6.40%
NP 12,173 21,099 12,177 14,687 6,702 6,582 5,107 12.71%
-
NP to SH 11,451 20,655 11,225 14,134 6,000 5,868 4,394 14.11%
-
Tax Rate 22.24% 10.14% 25.95% 26.16% 25.85% 25.23% 30.28% -
Total Cost 80,002 71,760 81,088 92,128 72,941 69,387 67,471 2.37%
-
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
Dividend
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 684,628 648,447 530,008 509,978 478,201 455,429 456,949 5.73%
NOSH 530,226 530,221 513,761 530,026 530,026 530,022 530,022 0.00%
Ratio Analysis
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.21% 22.72% 13.06% 13.75% 8.42% 8.66% 7.04% -
ROE 1.67% 3.19% 2.12% 2.77% 1.25% 1.29% 0.96% -
Per Share
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.38 17.74 19.03 21.78 15.82 15.01 13.34 3.71%
EPS 2.16 3.95 2.29 2.88 1.19 1.16 0.85 13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.2388 1.0815 1.04 0.95 0.90 0.84 6.10%
Adjusted Per Share Value based on latest NOSH - 530,221
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 17.38 17.51 17.59 20.15 15.02 14.33 13.69 3.34%
EPS 2.16 3.90 2.12 2.67 1.13 1.11 0.83 14.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2912 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 5.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.17 0.93 0.56 0.425 0.475 0.50 0.58 -
P/RPS 6.73 5.24 2.94 1.95 3.00 3.33 4.35 6.19%
P/EPS 54.18 23.57 24.45 14.74 39.85 43.12 71.81 -3.80%
EY 1.85 4.24 4.09 6.78 2.51 2.32 1.39 4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.75 0.52 0.41 0.50 0.56 0.69 3.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/24 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 -
Price 1.13 0.93 0.595 0.485 0.49 0.46 0.565 -
P/RPS 6.50 5.24 3.13 2.23 3.10 3.06 4.23 6.10%
P/EPS 52.32 23.57 25.98 16.83 41.11 39.67 69.95 -3.92%
EY 1.91 4.24 3.85 5.94 2.43 2.52 1.43 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.75 0.55 0.47 0.52 0.51 0.67 3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment