[CDB] YoY Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[CDB] CELCOMDIGI BERHAD
Announcement Date
01-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 118.26%
YoY- 103.75%
Quarter Report
Latest QR
Upcoming QR
CDB's Result
CDB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
Revenue 1,636,270 1,226,453 0 621,214 483,538 -1.26%
PBT 160,140 148,808 0 -4,554 -121,510 -
Tax -45,261 -44,800 0 9,109 121,510 -
NP 114,878 104,008 0 4,554 0 -100.00%
-
NP to SH 114,878 104,008 0 4,554 -121,510 -
-
Tax Rate 28.26% 30.11% - - - -
Total Cost 1,521,392 1,122,445 0 616,660 483,538 -1.19%
-
Net Worth 1,318,607 1,245,095 0 487,999 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
Net Worth 1,318,607 1,245,095 0 487,999 0 -100.00%
NOSH 749,208 750,057 749,919 487,999 500,730 -0.42%
Ratio Analysis
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
NP Margin 7.02% 8.48% 0.00% 0.73% 0.00% -
ROE 8.71% 8.35% 0.00% 0.93% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
RPS 218.40 163.51 0.00 127.30 96.57 -0.85%
EPS 15.33 13.87 0.00 -0.67 -24.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.66 0.00 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 503,166
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
RPS 13.95 10.45 0.00 5.30 4.12 -1.27%
EPS 0.98 0.89 0.00 0.04 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1124 0.1061 0.00 0.0416 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
Date 30/09/03 - - - - -
Price 3.72 0.00 0.00 0.00 0.00 -
P/RPS 1.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.26 0.00 0.00 0.00 0.00 -100.00%
EY 4.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 31/01/00 31/01/99 CAGR
Date 29/10/03 29/10/02 - 01/03/00 - -
Price 3.80 0.00 0.00 0.00 0.00 -
P/RPS 1.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.78 0.00 0.00 0.00 0.00 -100.00%
EY 4.04 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment