[NAKA] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
17-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 8.38%
YoY- -57.9%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 6,888 4,840 10,430 23,798 14,050 45,048 99,738 -35.92%
PBT 20,976 -2,906 -34,264 -9,550 -6,046 -3,800 154 126.66%
Tax -2 0 -2 0 -2 0 0 -
NP 20,974 -2,906 -34,266 -9,550 -6,048 -3,800 154 126.65%
-
NP to SH 21,432 -2,906 -34,266 -9,550 -6,048 -3,800 154 127.47%
-
Tax Rate 0.01% - - - - - 0.00% -
Total Cost -14,086 7,746 44,696 33,348 20,098 48,848 99,584 -
-
Net Worth 42,110 28,283 36,016 62,595 90,276 105,247 106,700 -14.34%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 42,110 28,283 36,016 62,595 90,276 105,247 106,700 -14.34%
NOSH 55,408 55,458 55,410 55,394 55,384 55,393 54,999 0.12%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 304.50% -60.04% -328.53% -40.13% -43.05% -8.44% 0.15% -
ROE 50.89% -10.27% -95.14% -15.26% -6.70% -3.61% 0.14% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.43 8.73 18.82 42.96 25.37 81.32 181.34 -36.00%
EPS 38.68 -5.24 -61.84 -17.24 -10.92 -6.86 0.28 127.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.51 0.65 1.13 1.63 1.90 1.94 -14.44%
Adjusted Per Share Value based on latest NOSH - 55,473
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 12.43 8.73 18.82 42.95 25.36 81.30 180.00 -35.92%
EPS 38.68 -5.24 -61.84 -17.24 -10.91 -6.86 0.28 127.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.5104 0.65 1.1297 1.6293 1.8994 1.9256 -14.34%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.75 0.70 0.91 0.34 0.31 0.60 0.69 -
P/RPS 6.03 8.02 4.83 0.79 1.22 0.74 0.38 58.45%
P/EPS 1.94 -13.36 -1.47 -1.97 -2.84 -8.75 246.43 -55.36%
EY 51.57 -7.49 -67.96 -50.71 -35.23 -11.43 0.41 123.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.37 1.40 0.30 0.19 0.32 0.36 18.34%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 17/08/09 27/08/08 22/08/07 17/08/06 17/08/05 01/09/04 26/08/03 -
Price 0.70 0.98 0.86 0.34 0.35 0.56 1.17 -
P/RPS 5.63 11.23 4.57 0.79 1.38 0.69 0.65 43.25%
P/EPS 1.81 -18.70 -1.39 -1.97 -3.21 -8.16 417.86 -59.59%
EY 55.26 -5.35 -71.91 -50.71 -31.20 -12.25 0.24 147.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.92 1.32 0.30 0.21 0.29 0.60 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment