[Y&G] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -46.39%
YoY- 471.66%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 108,486 157,872 25,632 43,134 33,548 3,740 7,828 54.92%
PBT 7,906 10,934 1,318 4,324 1,818 -480 -18 -
Tax -2,554 -5,156 -552 -1,500 -1,324 338 0 -
NP 5,352 5,778 766 2,824 494 -142 -18 -
-
NP to SH 5,352 5,778 766 2,824 494 -142 -16 -
-
Tax Rate 32.30% 47.16% 41.88% 34.69% 72.83% - - -
Total Cost 103,134 152,094 24,866 40,310 33,054 3,882 7,846 53.56%
-
Net Worth 170,794 165,963 16,341 17,331 15,437 18,257 17,200 46.55%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 170,794 165,963 16,341 17,331 15,437 18,257 17,200 46.55%
NOSH 153,869 153,670 51,066 50,974 51,458 50,714 40,000 25.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.93% 3.66% 2.99% 6.55% 1.47% -3.80% -0.23% -
ROE 3.13% 3.48% 4.69% 16.29% 3.20% -0.78% -0.09% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 70.51 102.73 50.19 84.62 65.19 7.37 19.57 23.79%
EPS 3.48 3.76 1.50 5.54 0.96 -0.28 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.08 0.32 0.34 0.30 0.36 0.43 17.10%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 49.50 72.04 11.70 19.68 15.31 1.71 3.57 54.93%
EPS 2.44 2.64 0.35 1.29 0.23 -0.06 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7793 0.7573 0.0746 0.0791 0.0704 0.0833 0.0785 46.55%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.77 0.58 0.19 0.30 0.20 0.46 0.39 -
P/RPS 1.09 0.56 0.38 0.35 0.31 6.24 1.99 -9.53%
P/EPS 22.14 15.43 12.67 5.42 20.83 -164.29 -975.00 -
EY 4.52 6.48 7.89 18.47 4.80 -0.61 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.54 0.59 0.88 0.67 1.28 0.91 -4.50%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 17/08/12 19/08/11 25/08/10 17/08/09 18/08/08 30/08/07 -
Price 0.605 0.43 0.145 0.17 0.20 0.17 0.32 -
P/RPS 0.86 0.42 0.29 0.20 0.31 2.31 1.64 -10.19%
P/EPS 17.39 11.44 9.67 3.07 20.83 -60.71 -800.00 -
EY 5.75 8.74 10.34 32.59 4.80 -1.65 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.40 0.45 0.50 0.67 0.47 0.74 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment