[MCEHLDG] YoY Annualized Quarter Result on 31-Jan-2014 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -34.14%
YoY- -59.36%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 91,666 85,618 87,832 111,440 114,180 107,806 95,998 -0.76%
PBT 4,274 -2,276 -1,604 7,154 15,636 14,620 10,140 -13.39%
Tax -1,276 184 -296 -1,942 -2,688 -4,020 -3,122 -13.84%
NP 2,998 -2,092 -1,900 5,212 12,948 10,600 7,018 -13.20%
-
NP to SH 2,998 -2,092 -1,842 5,306 13,056 10,714 7,128 -13.42%
-
Tax Rate 29.85% - - 27.15% 17.19% 27.50% 30.79% -
Total Cost 88,668 87,710 89,732 106,228 101,232 97,206 88,980 -0.05%
-
Net Worth 92,455 92,504 93,881 91,909 72,233 62,551 54,250 9.28%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div 1,332 - - 26 26 26 2,219 -8.14%
Div Payout % 44.43% - - 0.50% 0.20% 0.25% 31.13% -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 92,455 92,504 93,881 91,909 72,233 62,551 54,250 9.28%
NOSH 44,405 44,322 44,405 44,405 44,405 44,413 44,383 0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 3.27% -2.44% -2.16% 4.68% 11.34% 9.83% 7.31% -
ROE 3.24% -2.26% -1.96% 5.77% 18.07% 17.13% 13.14% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 206.43 193.17 197.80 250.96 257.13 242.73 216.29 -0.77%
EPS 6.76 -4.72 -4.14 11.94 29.40 24.12 16.06 -13.41%
DPS 3.00 0.00 0.00 0.06 0.06 0.06 5.00 -8.15%
NAPS 2.0821 2.0871 2.1142 2.0698 1.6267 1.4084 1.2223 9.27%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 67.43 62.98 64.61 81.98 83.99 79.30 70.62 -0.76%
EPS 2.21 -1.54 -1.35 3.90 9.60 7.88 5.24 -13.39%
DPS 0.98 0.00 0.00 0.02 0.02 0.02 1.63 -8.12%
NAPS 0.6801 0.6805 0.6906 0.6761 0.5314 0.4601 0.3991 9.28%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.745 0.96 1.20 1.61 1.45 1.14 0.73 -
P/RPS 0.36 0.50 0.61 0.64 0.56 0.47 0.34 0.95%
P/EPS 11.03 -20.34 -28.93 13.47 4.93 4.73 4.55 15.88%
EY 9.06 -4.92 -3.46 7.42 20.28 21.16 22.00 -13.73%
DY 4.03 0.00 0.00 0.04 0.04 0.05 6.85 -8.45%
P/NAPS 0.36 0.46 0.57 0.78 0.89 0.81 0.60 -8.15%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 29/03/17 28/03/16 27/03/15 26/03/14 29/03/13 27/03/12 29/03/11 -
Price 0.745 0.875 1.18 1.70 1.60 1.28 0.70 -
P/RPS 0.36 0.45 0.60 0.68 0.62 0.53 0.32 1.98%
P/EPS 11.03 -18.54 -28.45 14.23 5.44 5.31 4.36 16.71%
EY 9.06 -5.39 -3.52 7.03 18.38 18.85 22.94 -14.33%
DY 4.03 0.00 0.00 0.04 0.04 0.05 7.14 -9.08%
P/NAPS 0.36 0.42 0.56 0.82 0.98 0.91 0.57 -7.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment