[MCEHLDG] QoQ Annualized Quarter Result on 31-Jan-2014 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jan-2014 [#2]
Profit Trend
QoQ- -34.14%
YoY- -59.36%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 81,304 104,768 104,678 111,440 108,292 109,173 108,004 -17.20%
PBT -8,824 10,172 10,554 7,154 10,252 31,586 38,653 -
Tax 1,392 -1,181 -694 -1,942 -2,252 -2,386 -2,356 -
NP -7,432 8,991 9,860 5,212 8,000 29,200 36,297 -
-
NP to SH -7,376 9,113 9,830 5,306 8,056 28,800 35,836 -
-
Tax Rate - 11.61% 6.58% 27.15% 21.97% 7.55% 6.10% -
Total Cost 88,736 95,777 94,818 106,228 100,292 79,973 71,706 15.21%
-
Net Worth 95,190 97,033 96,629 91,909 95,266 93,251 92,579 1.86%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - 35 17 26 - 53 17 -
Div Payout % - 0.39% 0.18% 0.50% - 0.19% 0.05% -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 95,190 97,033 96,629 91,909 95,266 93,251 92,579 1.86%
NOSH 44,405 44,405 44,405 44,405 44,405 44,403 44,405 0.00%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin -9.14% 8.58% 9.42% 4.68% 7.39% 26.75% 33.61% -
ROE -7.75% 9.39% 10.17% 5.77% 8.46% 30.88% 38.71% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 183.10 235.94 235.74 250.96 243.87 245.87 243.22 -17.20%
EPS -16.60 20.52 22.13 11.94 18.16 65.04 80.71 -
DPS 0.00 0.08 0.04 0.06 0.00 0.12 0.04 -
NAPS 2.1437 2.1852 2.1761 2.0698 2.1454 2.1001 2.0849 1.86%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 59.81 77.07 77.00 81.98 79.66 80.31 79.45 -17.20%
EPS -5.43 6.70 7.23 3.90 5.93 21.19 26.36 -
DPS 0.00 0.03 0.01 0.02 0.00 0.04 0.01 -
NAPS 0.7002 0.7138 0.7108 0.6761 0.7008 0.686 0.681 1.86%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 1.51 1.56 1.50 1.61 1.78 1.80 1.54 -
P/RPS 0.82 0.66 0.64 0.64 0.73 0.73 0.63 19.15%
P/EPS -9.09 7.60 6.78 13.47 9.81 2.78 1.91 -
EY -11.00 13.16 14.76 7.42 10.19 36.03 52.40 -
DY 0.00 0.05 0.03 0.04 0.00 0.07 0.03 -
P/NAPS 0.70 0.71 0.69 0.78 0.83 0.86 0.74 -3.62%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 30/12/14 29/09/14 26/06/14 26/03/14 23/12/13 27/09/13 24/06/13 -
Price 1.29 1.66 1.48 1.70 1.68 1.96 1.85 -
P/RPS 0.70 0.70 0.63 0.68 0.69 0.80 0.76 -5.32%
P/EPS -7.77 8.09 6.69 14.23 9.26 3.02 2.29 -
EY -12.88 12.36 14.96 7.03 10.80 33.09 43.62 -
DY 0.00 0.05 0.03 0.04 0.00 0.06 0.02 -
P/NAPS 0.60 0.76 0.68 0.82 0.78 0.93 0.89 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment