[BIG] YoY Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -27.1%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 55,048 37,736 37,680 37,684 34,388 43,056 47,060 2.64%
PBT 12,000 2,704 3,796 3,440 1,196 2,360 928 53.14%
Tax -664 -664 -856 -368 0 -352 0 -
NP 11,336 2,040 2,940 3,072 1,196 2,008 928 51.70%
-
NP to SH 11,336 2,040 2,940 3,072 1,196 2,008 928 51.70%
-
Tax Rate 5.53% 24.56% 22.55% 10.70% 0.00% 14.92% 0.00% -
Total Cost 43,712 35,696 34,740 34,612 33,192 41,048 46,132 -0.89%
-
Net Worth 48,292 41,263 38,723 28,566 28,566 27,412 31,259 7.51%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 48,292 41,263 38,723 28,566 28,566 27,412 31,259 7.51%
NOSH 63,542 63,481 63,481 52,901 52,901 48,092 48,092 4.74%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.59% 5.41% 7.80% 8.15% 3.48% 4.66% 1.97% -
ROE 23.47% 4.94% 7.59% 10.75% 4.19% 7.33% 2.97% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 86.63 59.44 59.36 71.23 65.00 89.53 97.85 -2.00%
EPS 17.84 3.20 4.64 5.80 2.28 4.16 1.92 44.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.65 0.61 0.54 0.54 0.57 0.65 2.63%
Adjusted Per Share Value based on latest NOSH - 63,481
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 86.63 59.39 59.30 59.31 54.12 67.76 74.06 2.64%
EPS 17.84 3.21 4.63 4.83 1.88 3.16 1.46 51.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.6494 0.6094 0.4496 0.4496 0.4314 0.492 7.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.61 0.68 0.635 1.09 0.38 0.32 0.28 -
P/RPS 0.70 1.14 1.07 1.53 0.58 0.36 0.29 15.80%
P/EPS 3.42 21.16 13.71 18.77 16.81 7.66 14.51 -21.38%
EY 29.25 4.73 7.29 5.33 5.95 13.05 6.89 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.05 1.04 2.02 0.70 0.56 0.43 10.89%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 28/11/23 24/11/22 24/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.605 0.695 0.63 1.12 0.425 0.315 0.305 -
P/RPS 0.70 1.17 1.06 1.57 0.65 0.35 0.31 14.52%
P/EPS 3.39 21.63 13.60 19.29 18.80 7.54 15.81 -22.61%
EY 29.49 4.62 7.35 5.18 5.32 13.26 6.33 29.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.07 1.03 2.07 0.79 0.55 0.47 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment