[BIG] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 120.54%
YoY- 112.12%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 37,684 34,388 43,056 47,060 40,112 46,940 79,093 -11.61%
PBT 3,440 1,196 2,360 928 -7,656 -5,520 4,099 -2.87%
Tax -368 0 -352 0 0 0 -675 -9.60%
NP 3,072 1,196 2,008 928 -7,656 -5,520 3,424 -1.79%
-
NP to SH 3,072 1,196 2,008 928 -7,656 -5,520 3,424 -1.79%
-
Tax Rate 10.70% 0.00% 14.92% 0.00% - - 16.47% -
Total Cost 34,612 33,192 41,048 46,132 47,768 52,460 75,669 -12.21%
-
Net Worth 28,566 28,566 27,412 31,259 33,664 40,878 43,737 -6.84%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 28,566 28,566 27,412 31,259 33,664 40,878 43,737 -6.84%
NOSH 52,901 52,901 48,092 48,092 48,092 48,092 48,092 1.59%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.15% 3.48% 4.66% 1.97% -19.09% -11.76% 4.33% -
ROE 10.75% 4.19% 7.33% 2.97% -22.74% -13.50% 7.83% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 71.23 65.00 89.53 97.85 83.41 97.60 164.56 -13.01%
EPS 5.80 2.28 4.16 1.92 -15.92 -11.48 7.13 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.57 0.65 0.70 0.85 0.91 -8.32%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 59.31 54.12 67.76 74.06 63.13 73.87 124.47 -11.61%
EPS 4.83 1.88 3.16 1.46 -12.05 -8.69 5.39 -1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4496 0.4496 0.4314 0.492 0.5298 0.6433 0.6883 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.09 0.38 0.32 0.28 0.40 0.49 0.35 -
P/RPS 1.53 0.58 0.36 0.29 0.48 0.50 0.00 -
P/EPS 18.77 16.81 7.66 14.51 -2.51 -4.27 0.00 -
EY 5.33 5.95 13.05 6.89 -39.80 -23.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.70 0.56 0.43 0.57 0.58 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 24/11/21 25/11/20 26/11/19 27/11/18 29/11/17 29/11/16 12/11/15 -
Price 1.12 0.425 0.315 0.305 0.39 0.40 0.63 -
P/RPS 1.57 0.65 0.35 0.31 0.47 0.41 0.00 -
P/EPS 19.29 18.80 7.54 15.81 -2.45 -3.48 0.00 -
EY 5.18 5.32 13.26 6.33 -40.82 -28.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.79 0.55 0.47 0.56 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment