[BIG] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -81.78%
YoY- -4.3%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 37,228 28,190 18,970 9,420 39,716 29,944 20,946 46.88%
PBT 2,647 1,674 1,455 949 4,273 3,456 3,116 -10.33%
Tax -11 -364 -635 -214 -240 -115 -288 -88.72%
NP 2,636 1,310 820 735 4,033 3,341 2,828 -4.59%
-
NP to SH 2,636 1,310 820 735 4,033 3,341 2,828 -4.59%
-
Tax Rate 0.42% 21.74% 43.64% 22.55% 5.62% 3.33% 9.24% -
Total Cost 34,592 26,880 18,150 8,685 35,683 26,603 18,118 54.08%
-
Net Worth 40,628 39,358 38,723 38,723 34,932 37,442 34,985 10.51%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 40,628 39,358 38,723 38,723 34,932 37,442 34,985 10.51%
NOSH 63,481 63,481 63,481 63,481 63,481 63,481 52,901 12.96%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.08% 4.65% 4.32% 7.80% 10.15% 11.16% 13.50% -
ROE 6.49% 3.33% 2.12% 1.90% 11.55% 8.92% 8.08% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.64 44.41 29.88 14.84 68.22 51.98 38.32 32.89%
EPS 4.15 2.06 1.29 1.16 6.93 5.80 5.17 -13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.61 0.61 0.60 0.65 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 63,481
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.64 44.41 29.88 14.84 62.56 47.17 33.00 46.86%
EPS 4.15 2.06 1.29 1.16 6.35 5.26 4.45 -4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.61 0.61 0.5503 0.5898 0.5511 10.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.655 0.65 0.72 0.635 0.69 0.82 0.87 -
P/RPS 1.12 1.46 2.41 4.28 1.01 1.58 2.27 -37.64%
P/EPS 15.77 31.50 55.74 54.84 9.96 14.14 16.82 -4.21%
EY 6.34 3.17 1.79 1.82 10.04 7.07 5.95 4.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 1.18 1.04 1.15 1.26 1.36 -17.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 24/02/23 24/11/22 25/08/22 25/05/22 23/02/22 -
Price 0.695 0.62 0.74 0.63 0.74 0.80 0.71 -
P/RPS 1.19 1.40 2.48 4.25 1.08 1.54 1.85 -25.54%
P/EPS 16.74 30.04 57.29 54.41 10.68 13.79 13.72 14.22%
EY 5.97 3.33 1.75 1.84 9.36 7.25 7.29 -12.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 1.21 1.03 1.23 1.23 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment