[BIG] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
15-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -22.94%
YoY- 138.8%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 52,156 38,300 48,286 73,518 81,334 97,506 98,604 -9.32%
PBT 4,130 -6,248 -6,978 3,182 2,974 3,990 3,154 4.23%
Tax 0 0 0 -543 -738 -346 -358 -
NP 4,130 -6,248 -6,978 2,638 2,236 3,644 2,796 6.17%
-
NP to SH 4,130 -6,248 -6,978 2,638 2,236 3,644 2,796 6.17%
-
Tax Rate 0.00% - - 17.06% 24.82% 8.67% 11.35% -
Total Cost 48,026 44,548 55,264 70,879 79,098 93,862 95,808 -10.06%
-
Net Worth 33,183 32,702 38,954 43,763 48,572 45,687 47,611 -5.39%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 33,183 32,702 38,954 43,763 48,572 45,687 47,611 -5.39%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.92% -16.31% -14.45% 3.59% 2.75% 3.74% 2.84% -
ROE 12.45% -19.11% -17.91% 6.03% 4.60% 7.98% 5.87% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 108.45 79.64 100.40 152.87 169.12 202.75 205.03 -9.32%
EPS 8.58 -13.00 -14.50 5.49 4.64 7.58 5.82 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.81 0.91 1.01 0.95 0.99 -5.39%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 82.08 60.27 75.99 115.70 128.00 153.45 155.18 -9.32%
EPS 6.50 -9.83 -10.98 4.15 3.52 5.73 4.40 6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.5147 0.613 0.6887 0.7644 0.719 0.7493 -5.39%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 -
Price 0.325 0.36 0.42 0.59 0.745 0.305 0.26 -
P/RPS 0.30 0.45 0.42 0.00 0.44 0.15 0.13 13.71%
P/EPS 3.78 -2.77 -2.89 0.00 16.02 4.03 4.47 -2.54%
EY 26.42 -36.09 -34.55 0.00 6.24 24.84 22.36 2.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.52 0.00 0.74 0.32 0.26 9.52%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/19 21/02/18 28/02/17 15/02/16 24/09/14 29/08/13 27/08/12 -
Price 0.355 0.39 0.46 0.655 0.88 0.265 0.25 -
P/RPS 0.33 0.49 0.46 0.00 0.52 0.13 0.12 16.82%
P/EPS 4.13 -3.00 -3.17 0.00 18.93 3.50 4.30 -0.61%
EY 24.19 -33.31 -31.54 0.00 5.28 28.59 23.26 0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.57 0.00 0.87 0.28 0.25 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment