[BIG] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -24.15%
YoY- 30.33%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 48,286 73,518 81,334 97,506 98,604 81,366 71,990 -5.95%
PBT -6,978 3,182 2,974 3,990 3,154 -7,812 -2,840 14.80%
Tax 0 -543 -738 -346 -358 -3,744 -300 -
NP -6,978 2,638 2,236 3,644 2,796 -11,556 -3,140 13.05%
-
NP to SH -6,978 2,638 2,236 3,644 2,796 -11,556 -3,140 13.05%
-
Tax Rate - 17.06% 24.82% 8.67% 11.35% - - -
Total Cost 55,264 70,879 79,098 93,862 95,808 92,922 75,130 -4.60%
-
Net Worth 38,954 43,763 48,572 45,687 47,611 47,147 53,938 -4.87%
Dividend
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 38,954 43,763 48,572 45,687 47,611 47,147 53,938 -4.87%
NOSH 48,092 48,092 48,092 48,092 48,092 48,109 48,159 -0.02%
Ratio Analysis
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -14.45% 3.59% 2.75% 3.74% 2.84% -14.20% -4.36% -
ROE -17.91% 6.03% 4.60% 7.98% 5.87% -24.51% -5.82% -
Per Share
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 100.40 152.87 169.12 202.75 205.03 169.13 149.48 -5.93%
EPS -14.50 5.49 4.64 7.58 5.82 -24.02 -6.52 13.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.91 1.01 0.95 0.99 0.98 1.12 -4.85%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 75.99 115.70 128.00 153.45 155.18 128.05 113.29 -5.95%
EPS -10.98 4.15 3.52 5.73 4.40 -18.19 -4.94 13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.613 0.6887 0.7644 0.719 0.7493 0.742 0.8489 -4.87%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.42 0.59 0.745 0.305 0.26 0.23 0.41 -
P/RPS 0.42 0.00 0.44 0.15 0.13 0.14 0.27 7.02%
P/EPS -2.89 0.00 16.02 4.03 4.47 -0.96 -6.29 -11.26%
EY -34.55 0.00 6.24 24.84 22.36 -104.43 -15.90 12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.74 0.32 0.26 0.23 0.37 5.36%
Price Multiplier on Announcement Date
31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/17 15/02/16 24/09/14 29/08/13 27/08/12 23/08/11 27/08/10 -
Price 0.46 0.655 0.88 0.265 0.25 0.25 0.40 -
P/RPS 0.46 0.00 0.52 0.13 0.12 0.15 0.27 8.52%
P/EPS -3.17 0.00 18.93 3.50 4.30 -1.04 -6.13 -9.63%
EY -31.54 0.00 5.28 28.59 23.26 -96.08 -16.30 10.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.87 0.28 0.25 0.26 0.36 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment