[BIG] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
15-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 5.96%
YoY- 135.56%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 26,078 19,150 24,143 67,392 40,667 48,753 49,302 -9.32%
PBT 2,065 -3,124 -3,489 2,917 1,487 1,995 1,577 4.23%
Tax 0 0 0 -498 -369 -173 -179 -
NP 2,065 -3,124 -3,489 2,419 1,118 1,822 1,398 6.17%
-
NP to SH 2,065 -3,124 -3,489 2,419 1,118 1,822 1,398 6.17%
-
Tax Rate 0.00% - - 17.07% 24.82% 8.67% 11.35% -
Total Cost 24,013 22,274 27,632 64,973 39,549 46,931 47,904 -10.06%
-
Net Worth 33,183 32,702 38,954 43,763 48,572 45,687 47,611 -5.39%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 33,183 32,702 38,954 43,763 48,572 45,687 47,611 -5.39%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 7.92% -16.31% -14.45% 3.59% 2.75% 3.74% 2.84% -
ROE 6.22% -9.55% -8.96% 5.53% 2.30% 3.99% 2.94% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 54.23 39.82 50.20 140.13 84.56 101.37 102.52 -9.32%
EPS 4.29 -6.50 -7.25 5.03 2.32 3.79 2.91 6.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.68 0.81 0.91 1.01 0.95 0.99 -5.39%
Adjusted Per Share Value based on latest NOSH - 48,092
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 41.04 30.14 37.99 106.06 64.00 76.72 77.59 -9.32%
EPS 3.25 -4.92 -5.49 3.81 1.76 2.87 2.20 6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5222 0.5147 0.613 0.6887 0.7644 0.719 0.7493 -5.39%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 28/06/13 29/06/12 -
Price 0.325 0.36 0.42 0.59 0.745 0.305 0.26 -
P/RPS 0.60 0.90 0.84 0.00 0.88 0.30 0.25 14.40%
P/EPS 7.57 -5.54 -5.79 0.00 32.05 8.05 8.94 -2.52%
EY 13.21 -18.04 -17.27 0.00 3.12 12.42 11.18 2.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.52 0.00 0.74 0.32 0.26 9.52%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/19 21/02/18 28/02/17 15/02/16 24/09/14 29/08/13 27/08/12 -
Price 0.355 0.39 0.46 0.655 0.88 0.265 0.25 -
P/RPS 0.65 0.98 0.92 0.00 1.04 0.26 0.24 16.54%
P/EPS 8.27 -6.00 -6.34 0.00 37.85 6.99 8.60 -0.59%
EY 12.10 -16.66 -15.77 0.00 2.64 14.30 11.63 0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.57 0.00 0.87 0.28 0.25 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment