[ARK] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -86.85%
YoY- -224.8%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 51,724 45,416 89,442 116,997 126,508 122,669 115,926 0.86%
PBT 630 -5,372 2,044 -49,796 -39,496 20,677 2,098 1.28%
Tax 134 -10 -326 744 78,800 -3,321 209 0.47%
NP 765 -5,382 1,717 -49,052 39,304 17,356 2,308 1.18%
-
NP to SH 765 -5,382 1,717 -49,052 39,304 17,356 2,308 1.18%
-
Tax Rate -21.27% - 15.95% - - 16.06% -9.96% -
Total Cost 50,958 50,798 87,725 166,049 87,204 105,313 113,618 0.85%
-
Net Worth 1,229 6,492 17,199 15,595 59,995 89,206 86,549 4.62%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,229 6,492 17,199 15,595 59,995 89,206 86,549 4.62%
NOSH 40,999 41,193 39,999 39,988 39,997 40,003 43,274 0.05%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.48% -11.85% 1.92% -41.93% 31.07% 14.15% 1.99% -
ROE 62.22% -82.91% 9.98% -314.53% 65.51% 19.46% 2.67% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 126.16 110.25 223.61 292.58 316.29 306.65 267.88 0.80%
EPS 1.87 -13.07 4.29 -122.67 -98.27 43.39 5.33 1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.1576 0.43 0.39 1.50 2.23 2.00 4.56%
Adjusted Per Share Value based on latest NOSH - 40,106
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.16 50.19 98.85 129.30 139.81 135.57 128.12 0.86%
EPS 0.85 -5.95 1.90 -54.21 43.44 19.18 2.55 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0717 0.1901 0.1724 0.6631 0.9859 0.9565 4.62%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.49 0.28 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.25 0.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.25 -2.14 18.40 0.00 0.00 0.00 0.00 -100.00%
EY 3.81 -46.67 5.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 1.78 1.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/12/05 17/01/05 21/11/03 29/11/02 30/11/01 30/11/00 01/12/99 -
Price 0.49 0.60 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.39 0.54 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.25 -4.59 17.47 0.00 0.00 0.00 0.00 -100.00%
EY 3.81 -21.78 5.72 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.33 3.81 1.74 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment