[PTT] YoY Annualized Quarter Result on 30-Jun-2012 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 186.61%
YoY- -88.31%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 66,978 45,062 36,435 38,473 42,137 50,241 48,749 5.43%
PBT 2,882 1,872 -413 1,694 2,963 6,720 3,716 -4.14%
Tax -915 -454 -373 -799 -424 -1,589 -1,233 -4.84%
NP 1,967 1,418 -786 895 2,539 5,131 2,483 -3.80%
-
NP to SH 1,022 836 -996 214 1,830 4,617 2,008 -10.64%
-
Tax Rate 31.75% 24.25% - 47.17% 14.31% 23.65% 33.18% -
Total Cost 65,011 43,644 37,221 37,578 39,598 45,110 46,266 5.83%
-
Net Worth 48,704 46,399 44,800 43,196 40,755 38,808 34,000 6.17%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 48,704 46,399 44,800 43,196 40,755 38,808 34,000 6.17%
NOSH 39,921 40,000 40,000 40,000 39,956 40,008 40,000 -0.03%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.94% 3.15% -2.16% 2.33% 6.03% 10.21% 5.09% -
ROE 2.10% 1.80% -2.22% 0.50% 4.49% 11.90% 5.91% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 167.77 112.66 91.09 97.08 105.46 125.58 121.87 5.46%
EPS 2.56 2.09 -2.49 0.54 4.58 11.54 5.02 -10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.12 1.09 1.02 0.97 0.85 6.20%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.50 10.43 8.43 8.90 9.75 11.63 11.28 5.43%
EPS 0.24 0.19 -0.23 0.05 0.42 1.07 0.46 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1127 0.1074 0.1037 0.10 0.0943 0.0898 0.0787 6.16%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.545 0.57 0.33 0.26 0.30 0.30 0.44 -
P/RPS 0.32 0.51 0.36 0.27 0.28 0.24 0.36 -1.94%
P/EPS 21.29 27.27 -13.25 48.15 6.55 2.60 8.76 15.94%
EY 4.70 3.67 -7.55 2.08 15.27 38.47 11.41 -13.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.29 0.24 0.29 0.31 0.52 -2.37%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 28/08/14 29/08/13 29/08/12 26/08/11 26/08/10 28/08/09 -
Price 0.51 0.61 0.34 0.26 0.285 0.23 0.43 -
P/RPS 0.30 0.54 0.37 0.27 0.27 0.18 0.35 -2.53%
P/EPS 19.92 29.19 -13.65 48.15 6.22 1.99 8.57 15.08%
EY 5.02 3.43 -7.32 2.08 16.07 50.17 11.67 -13.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.30 0.24 0.28 0.24 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment