[PTT] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 23.0%
YoY- 47.98%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 72,814 61,076 63,552 48,300 59,210 60,156 59,198 3.50%
PBT 4,312 176 -658 -876 -2,048 -1,932 1,078 25.96%
Tax -1,688 -840 -640 -566 -870 -598 -830 12.54%
NP 2,624 -664 -1,298 -1,442 -2,918 -2,530 248 48.11%
-
NP to SH 1,122 -1,428 -1,824 -1,928 -3,706 -3,046 -432 -
-
Tax Rate 39.15% 477.27% - - - - 76.99% -
Total Cost 70,190 61,740 64,850 49,742 62,128 62,686 58,950 2.94%
-
Net Worth 42,399 43,200 45,599 47,199 45,624 47,199 45,999 -1.34%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 42,399 43,200 45,599 47,199 45,624 47,199 45,999 -1.34%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.60% -1.09% -2.04% -2.99% -4.93% -4.21% 0.42% -
ROE 2.65% -3.31% -4.00% -4.08% -8.12% -6.45% -0.94% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 182.04 152.69 158.88 120.75 147.95 150.39 148.00 3.50%
EPS 2.80 -3.58 -4.56 -4.82 -9.26 -7.62 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.08 1.14 1.18 1.14 1.18 1.15 -1.34%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 16.85 14.13 14.71 11.18 13.70 13.92 13.70 3.50%
EPS 0.26 -0.33 -0.42 -0.45 -0.86 -0.70 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.10 0.1055 0.1092 0.1056 0.1092 0.1064 -1.34%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.755 0.48 0.63 0.75 0.40 0.525 0.545 -
P/RPS 0.41 0.31 0.40 0.62 0.27 0.35 0.37 1.72%
P/EPS 26.92 -13.45 -13.82 -15.56 -4.32 -6.89 -50.46 -
EY 3.72 -7.44 -7.24 -6.43 -23.15 -14.50 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.44 0.55 0.64 0.35 0.44 0.47 7.11%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 25/02/16 26/02/15 -
Price 1.24 0.365 0.605 0.60 0.425 0.53 0.54 -
P/RPS 0.68 0.24 0.38 0.50 0.29 0.35 0.36 11.17%
P/EPS 44.21 -10.22 -13.27 -12.45 -4.59 -6.96 -50.00 -
EY 2.26 -9.78 -7.54 -8.03 -21.79 -14.37 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.34 0.53 0.51 0.37 0.45 0.47 16.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment