[PTT] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -9.62%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 115,070 72,814 61,076 63,552 48,300 59,210 60,156 11.40%
PBT 11,900 4,312 176 -658 -876 -2,048 -1,932 -
Tax -2,600 -1,688 -840 -640 -566 -870 -598 27.72%
NP 9,300 2,624 -664 -1,298 -1,442 -2,918 -2,530 -
-
NP to SH 6,762 1,122 -1,428 -1,824 -1,928 -3,706 -3,046 -
-
Tax Rate 21.85% 39.15% 477.27% - - - - -
Total Cost 105,770 70,190 61,740 64,850 49,742 62,128 62,686 9.10%
-
Net Worth 73,667 42,399 43,200 45,599 47,199 45,624 47,199 7.69%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 73,667 42,399 43,200 45,599 47,199 45,624 47,199 7.69%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.45%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.08% 3.60% -1.09% -2.04% -2.99% -4.93% -4.21% -
ROE 9.18% 2.65% -3.31% -4.00% -4.08% -8.12% -6.45% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 160.89 182.04 152.69 158.88 120.75 147.95 150.39 1.13%
EPS 9.46 2.80 -3.58 -4.56 -4.82 -9.26 -7.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.06 1.08 1.14 1.18 1.14 1.18 -2.23%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 26.63 16.85 14.13 14.71 11.18 13.70 13.92 11.40%
EPS 1.56 0.26 -0.33 -0.42 -0.45 -0.86 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.0981 0.10 0.1055 0.1092 0.1056 0.1092 7.70%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.895 0.755 0.48 0.63 0.75 0.40 0.525 -
P/RPS 0.56 0.41 0.31 0.40 0.62 0.27 0.35 8.14%
P/EPS 9.47 26.92 -13.45 -13.82 -15.56 -4.32 -6.89 -
EY 10.56 3.72 -7.44 -7.24 -6.43 -23.15 -14.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.71 0.44 0.55 0.64 0.35 0.44 12.02%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 24/02/21 27/02/20 27/02/19 27/02/18 21/02/17 25/02/16 -
Price 1.17 1.24 0.365 0.605 0.60 0.425 0.53 -
P/RPS 0.73 0.68 0.24 0.38 0.50 0.29 0.35 13.02%
P/EPS 12.38 44.21 -10.22 -13.27 -12.45 -4.59 -6.96 -
EY 8.08 2.26 -9.78 -7.54 -8.03 -21.79 -14.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.34 0.53 0.51 0.37 0.45 16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment