[HUBLINE] YoY Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 19.18%
YoY- 49.93%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 136,208 112,429 99,144 96,157 106,593 179,657 368,806 -15.28%
PBT -13,166 758 1,724 -18,854 -37,409 -497,372 10,493 -
Tax -4,982 729 1,170 69 -106 -16,565 -1,128 28.06%
NP -18,149 1,488 2,894 -18,785 -37,516 -513,937 9,365 -
-
NP to SH -18,496 584 2,894 -18,785 -37,516 -513,937 9,365 -
-
Tax Rate - -96.17% -67.87% - - - 10.75% -
Total Cost 154,357 110,941 96,249 114,942 144,109 693,594 359,441 -13.12%
-
Net Worth 191,739 190,917 141,725 61,929 108,917 51,869 446,981 -13.14%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 191,739 190,917 141,725 61,929 108,917 51,869 446,981 -13.14%
NOSH 3,855,030 3,819,030 2,362,773 774,120 9,076,451 3,241,825 3,192,727 3.18%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -13.32% 1.32% 2.92% -19.54% -35.20% -286.07% 2.54% -
ROE -9.65% 0.31% 2.04% -30.33% -34.44% -990.83% 2.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.55 2.94 4.20 12.42 1.17 5.54 11.55 -17.83%
EPS -0.48 0.01 0.13 -2.43 -0.41 -15.85 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.08 0.012 0.016 0.14 -15.75%
Adjusted Per Share Value based on latest NOSH - 822,666
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.18 2.62 2.31 2.24 2.48 4.19 8.60 -15.26%
EPS -0.43 0.01 0.07 -0.44 -0.87 -11.98 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0445 0.033 0.0144 0.0254 0.0121 0.1042 -13.14%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.06 0.045 0.07 0.065 0.01 0.02 0.05 -
P/RPS 1.69 1.53 1.67 0.52 0.85 0.36 0.43 25.59%
P/EPS -12.44 294.22 57.12 -2.68 -2.42 -0.13 17.05 -
EY -8.04 0.34 1.75 -37.33 -41.33 -792.67 5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.90 1.17 0.81 0.83 1.25 0.36 22.19%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 28/08/18 18/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.06 0.05 0.055 0.06 0.01 0.015 0.05 -
P/RPS 1.69 1.70 1.31 0.48 0.85 0.27 0.43 25.59%
P/EPS -12.44 326.91 44.88 -2.47 -2.42 -0.09 17.05 -
EY -8.04 0.31 2.23 -40.44 -41.33 -1,056.89 5.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.00 0.92 0.75 0.83 0.94 0.36 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment