[HUBLINE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -21.23%
YoY- 49.93%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 47,259 25,225 94,234 72,118 48,202 24,396 86,864 -33.38%
PBT 1,116 778 -18,147 -14,141 -11,682 -7,962 -91,610 -
Tax 729 749 134 52 60 26 540 22.17%
NP 1,845 1,527 -18,013 -14,089 -11,622 -7,936 -91,070 -
-
NP to SH 1,845 1,527 -18,013 -14,089 -11,622 -7,936 -91,070 -
-
Tax Rate -65.32% -96.27% - - - - - -
Total Cost 45,414 23,698 112,247 86,207 59,824 32,332 177,934 -59.79%
-
Net Worth 137,144 117,273 72,373 61,929 53,743 52,906 73,704 51.34%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 137,144 117,273 72,373 61,929 53,743 52,906 73,704 51.34%
NOSH 2,362,773 2,148,037 804,151 774,120 671,791 13,226,666 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 3.90% 6.05% -19.12% -19.54% -24.11% -32.53% -104.84% -
ROE 1.35% 1.30% -24.89% -22.75% -21.63% -15.00% -123.56% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.07 1.29 11.72 9.32 7.18 0.18 0.71 104.21%
EPS 0.08 0.08 -2.24 -1.82 -1.73 -0.06 -0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.09 0.08 0.08 0.004 0.006 364.81%
Adjusted Per Share Value based on latest NOSH - 822,666
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.05 0.56 2.09 1.60 1.07 0.54 1.93 -33.38%
EPS 0.04 0.03 -0.40 -0.31 -0.26 -0.18 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.026 0.016 0.0137 0.0119 0.0117 0.0163 51.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.12 0.115 0.065 0.095 0.01 0.01 -
P/RPS 5.08 9.30 0.98 0.70 1.32 5.42 1.41 135.19%
P/EPS 130.08 153.60 -5.13 -3.57 -5.49 -16.67 -1.35 -
EY 0.77 0.65 -19.48 -28.00 -18.21 -6.00 -74.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.00 1.28 0.81 1.19 2.50 1.67 3.17%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 -
Price 0.095 0.12 0.115 0.06 0.06 0.115 0.01 -
P/RPS 4.59 9.30 0.98 0.64 0.84 62.35 1.41 119.80%
P/EPS 117.69 153.60 -5.13 -3.30 -3.47 -191.67 -1.35 -
EY 0.85 0.65 -19.48 -30.33 -28.83 -0.52 -74.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.00 1.28 0.75 0.75 28.75 1.67 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment