[HUBLINE] YoY Annualized Quarter Result on 30-Jun-2014 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- -6.37%
YoY- 103.64%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 96,157 106,593 179,657 368,806 384,829 478,936 597,465 -26.22%
PBT -18,854 -37,409 -497,372 10,493 -256,928 11,721 -2,212 42.87%
Tax 69 -106 -16,565 -1,128 -334 -924 25,364 -62.60%
NP -18,785 -37,516 -513,937 9,365 -257,262 10,797 23,152 -
-
NP to SH -18,785 -37,516 -513,937 9,365 -257,262 10,797 23,152 -
-
Tax Rate - - - 10.75% - 7.88% - -
Total Cost 114,942 144,109 693,594 359,441 642,091 468,138 574,313 -23.50%
-
Net Worth 61,929 108,917 51,869 446,981 445,017 566,859 572,642 -30.95%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 61,929 108,917 51,869 446,981 445,017 566,859 572,642 -30.95%
NOSH 774,120 9,076,451 3,241,825 3,192,727 3,178,698 2,024,499 1,847,234 -13.48%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -19.54% -35.20% -286.07% 2.54% -66.85% 2.25% 3.88% -
ROE -30.33% -34.44% -990.83% 2.10% -57.81% 1.90% 4.04% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 12.42 1.17 5.54 11.55 12.11 23.66 32.34 -14.73%
EPS -2.43 -0.41 -15.85 0.29 -8.09 0.53 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.012 0.016 0.14 0.14 0.28 0.31 -20.19%
Adjusted Per Share Value based on latest NOSH - 3,371,666
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.24 2.48 4.19 8.60 8.97 11.16 13.93 -26.23%
EPS -0.44 -0.87 -11.98 0.22 -6.00 0.25 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0254 0.0121 0.1042 0.1037 0.1321 0.1335 -30.98%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.065 0.01 0.02 0.05 0.05 0.07 0.12 -
P/RPS 0.52 0.85 0.36 0.43 0.41 0.30 0.37 5.83%
P/EPS -2.68 -2.42 -0.13 17.05 -0.62 13.13 9.57 -
EY -37.33 -41.33 -792.67 5.87 -161.87 7.62 10.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 1.25 0.36 0.36 0.25 0.39 12.94%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.06 0.01 0.015 0.05 0.05 0.06 0.09 -
P/RPS 0.48 0.85 0.27 0.43 0.41 0.25 0.28 9.39%
P/EPS -2.47 -2.42 -0.09 17.05 -0.62 11.25 7.18 -
EY -40.44 -41.33 -1,056.89 5.87 -161.87 8.89 13.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.83 0.94 0.36 0.36 0.21 0.29 17.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment