[HUBLINE] QoQ TTM Result on 30-Jun-2017 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
18-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 28.92%
YoY- -217.54%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 93,291 95,062 94,233 95,076 91,494 90,877 97,905 -3.16%
PBT -5,351 -9,407 -18,147 -70,138 -98,046 -93,674 -84,054 -84.08%
Tax 804 857 134 664 306 174 533 31.56%
NP -4,547 -8,550 -18,013 -69,474 -97,740 -93,500 -83,521 -85.66%
-
NP to SH -4,547 -8,550 -18,013 -69,474 -97,740 -93,500 -83,521 -85.66%
-
Tax Rate - - - - - - - -
Total Cost 97,838 103,612 112,246 164,550 189,234 184,377 181,426 -33.77%
-
Net Worth 137,144 117,273 100,902 65,813 50,827 52,906 85,988 36.54%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 137,144 117,273 100,902 65,813 50,827 52,906 85,988 36.54%
NOSH 2,362,773 2,148,037 1,121,142 822,666 635,344 13,226,666 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -4.87% -8.99% -19.12% -73.07% -106.83% -102.89% -85.31% -
ROE -3.32% -7.29% -17.85% -105.56% -192.30% -176.73% -97.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.08 4.86 8.41 11.56 14.40 0.69 0.80 196.58%
EPS -0.20 -0.44 -1.61 -8.44 -15.38 -0.71 -0.68 -55.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.09 0.08 0.08 0.004 0.007 319.37%
Adjusted Per Share Value based on latest NOSH - 822,666
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.17 2.22 2.20 2.22 2.13 2.12 2.28 -3.24%
EPS -0.11 -0.20 -0.42 -1.62 -2.28 -2.18 -1.95 -85.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0273 0.0235 0.0153 0.0118 0.0123 0.02 36.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.12 0.115 0.065 0.095 0.01 0.01 -
P/RPS 2.57 2.47 1.37 0.56 0.66 1.46 1.25 61.76%
P/EPS -52.78 -27.43 -7.16 -0.77 -0.62 -1.41 -1.47 990.72%
EY -1.89 -3.65 -13.97 -129.92 -161.93 -70.69 -67.99 -90.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.00 1.28 0.81 1.19 2.50 1.43 14.42%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 15/05/18 26/02/18 27/11/17 18/08/17 29/05/17 28/02/17 30/11/16 -
Price 0.095 0.12 0.115 0.06 0.06 0.115 0.01 -
P/RPS 2.33 2.47 1.37 0.52 0.42 16.74 1.25 51.51%
P/EPS -47.76 -27.43 -7.16 -0.71 -0.39 -16.27 -1.47 920.35%
EY -2.09 -3.65 -13.97 -140.75 -256.40 -6.15 -67.99 -90.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.00 1.28 0.75 0.75 28.75 1.43 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment