[HUBLINE] YoY Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -34.39%
YoY- 191.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 207,944 235,084 233,012 147,133 136,208 112,429 99,144 13.12%
PBT -462 14,112 27,434 22,730 -13,166 758 1,724 -
Tax -4,358 -7,201 -11,026 -4,030 -4,982 729 1,170 -
NP -4,821 6,910 16,408 18,700 -18,149 1,488 2,894 -
-
NP to SH -613 5,382 12,496 16,990 -18,496 584 2,894 -
-
Tax Rate - 51.03% 40.19% 17.73% - -96.17% -67.87% -
Total Cost 212,765 228,173 216,604 128,433 154,357 110,941 96,249 14.12%
-
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 171,572 171,571 171,571 166,429 191,739 190,917 141,725 3.23%
NOSH 4,290,011 4,289,965 4,289,965 4,161,430 3,855,030 3,819,030 2,362,773 10.44%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.32% 2.94% 7.04% 12.71% -13.32% 1.32% 2.92% -
ROE -0.36% 3.14% 7.28% 10.21% -9.65% 0.31% 2.04% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.85 5.48 5.43 3.54 3.55 2.94 4.20 2.42%
EPS -0.01 0.12 0.29 0.43 -0.48 0.01 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.05 0.05 0.06 -6.52%
Adjusted Per Share Value based on latest NOSH - 4,161,430
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.61 5.21 5.17 3.26 3.02 2.49 2.20 13.10%
EPS -0.01 0.12 0.28 0.38 -0.41 0.01 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.0369 0.0425 0.0423 0.0314 3.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.055 0.04 0.04 0.04 0.06 0.045 0.07 -
P/RPS 1.13 0.73 0.74 1.13 1.69 1.53 1.67 -6.29%
P/EPS -384.64 31.87 13.73 9.80 -12.44 294.22 57.12 -
EY -0.26 3.14 7.28 10.21 -8.04 0.34 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.00 1.00 1.20 0.90 1.17 2.78%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 30/08/22 01/09/21 28/08/20 29/08/19 28/08/18 -
Price 0.075 0.045 0.04 0.04 0.06 0.05 0.055 -
P/RPS 1.55 0.82 0.74 1.13 1.69 1.70 1.31 2.84%
P/EPS -524.51 35.86 13.73 9.80 -12.44 326.91 44.88 -
EY -0.19 2.79 7.28 10.21 -8.04 0.31 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.13 1.00 1.00 1.20 1.00 0.92 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment