[HUBLINE] QoQ Annualized Quarter Result on 30-Jun-2021 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -34.39%
YoY- 191.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 230,192 273,248 157,147 147,133 139,774 137,508 136,879 41.46%
PBT 30,162 40,676 21,257 22,730 31,152 59,896 -34,375 -
Tax -10,790 -15,548 -2,698 -4,030 -4,170 -4,720 -26,727 -45.40%
NP 19,372 25,128 18,559 18,700 26,982 55,176 -61,102 -
-
NP to SH 12,718 15,504 16,082 16,990 25,898 53,824 -64,950 -
-
Tax Rate 35.77% 38.22% 12.69% 17.73% 13.39% 7.88% - -
Total Cost 210,820 248,120 138,588 128,433 112,792 82,332 197,981 4.28%
-
Net Worth 171,571 171,571 181,168 166,429 157,484 155,973 155,675 6.70%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 171,571 171,571 181,168 166,429 157,484 155,973 155,675 6.70%
NOSH 4,289,965 4,289,965 4,289,965 4,161,430 4,161,430 3,900,030 3,900,030 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.42% 9.20% 11.81% 12.71% 19.30% 40.13% -44.64% -
ROE 7.41% 9.04% 8.88% 10.21% 16.44% 34.51% -41.72% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.37 6.37 3.47 3.54 3.55 3.53 3.52 32.55%
EPS 0.30 0.36 0.40 0.43 0.64 1.36 -1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,161,430
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.37 6.37 3.66 3.43 3.26 3.21 3.19 41.55%
EPS 0.30 0.36 0.37 0.40 0.60 1.25 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.0422 0.0388 0.0367 0.0364 0.0363 6.69%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.04 0.04 0.04 0.04 0.045 0.05 0.045 -
P/RPS 0.75 0.63 1.15 1.13 1.27 1.42 1.28 -30.00%
P/EPS 13.49 11.07 11.27 9.80 6.84 3.62 -2.70 -
EY 7.41 9.04 8.88 10.21 14.62 27.61 -37.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.13 1.25 1.13 -7.83%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 25/02/22 30/11/21 01/09/21 24/05/21 22/02/21 26/11/20 -
Price 0.04 0.04 0.04 0.04 0.04 0.05 0.055 -
P/RPS 0.75 0.63 1.15 1.13 1.13 1.42 1.56 -38.65%
P/EPS 13.49 11.07 11.27 9.80 6.08 3.62 -3.30 -
EY 7.41 9.04 8.88 10.21 16.44 27.61 -30.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.00 1.00 1.25 1.38 -19.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment