[CHUAN] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -41.37%
YoY- -41.95%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 662,988 815,705 668,222 621,134 645,686 725,164 718,512 -1.22%
PBT 9,304 -3,814 -1,204 13,130 16,594 8,354 47,324 -22.11%
Tax -2,216 -2,016 -3,384 -5,250 -4,298 -3,410 -3,390 -6.32%
NP 7,088 -5,830 -4,588 7,880 12,296 4,944 43,934 -24.44%
-
NP to SH 6,846 -5,349 -5,022 6,874 11,842 4,484 43,426 -24.70%
-
Tax Rate 23.82% - - 39.98% 25.90% 40.82% 7.16% -
Total Cost 655,900 821,536 672,810 613,254 633,390 720,220 674,578 -0.43%
-
Net Worth 296,858 305,292 269,871 271,558 259,751 245,950 245,712 2.94%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 296,858 305,292 269,871 271,558 259,751 245,950 245,712 2.94%
NOSH 168,669 168,669 168,669 168,669 168,669 167,313 167,151 0.13%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.07% -0.71% -0.69% 1.27% 1.90% 0.68% 6.11% -
ROE 2.31% -1.75% -1.86% 2.53% 4.56% 1.82% 17.67% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 393.07 483.61 396.17 368.25 382.81 433.42 429.86 -1.36%
EPS 4.28 -3.17 -2.98 4.08 7.02 2.68 25.98 -24.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.81 1.60 1.61 1.54 1.47 1.47 2.80%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 392.46 482.86 395.56 367.68 382.22 429.26 425.32 -1.22%
EPS 4.05 -3.17 -2.97 4.07 7.01 2.65 25.71 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7573 1.8072 1.5975 1.6075 1.5376 1.4559 1.4545 2.94%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.435 0.345 0.375 0.65 0.41 0.50 0.51 -
P/RPS 0.11 0.07 0.09 0.18 0.11 0.12 0.12 -1.32%
P/EPS 10.72 -10.88 -12.59 15.95 5.84 18.66 1.96 29.82%
EY 9.33 -9.19 -7.94 6.27 17.12 5.36 50.94 -22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.23 0.40 0.27 0.34 0.35 -5.03%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 27/02/20 29/08/18 29/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.49 0.36 0.42 0.56 0.44 0.49 0.54 -
P/RPS 0.12 0.07 0.11 0.15 0.11 0.11 0.13 -1.22%
P/EPS 12.07 -11.35 -14.11 13.74 6.27 18.28 2.08 31.01%
EY 8.28 -8.81 -7.09 7.28 15.96 5.47 48.11 -23.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.26 0.35 0.29 0.33 0.37 -4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment