[CHUAN] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -41.37%
YoY- -41.95%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 682,400 688,188 666,230 621,134 648,468 646,000 642,024 4.15%
PBT 120 10,349 12,109 13,130 19,876 13,498 14,433 -95.90%
Tax -5,396 -3,761 -4,842 -5,250 -7,072 -3,452 -3,449 34.80%
NP -5,276 6,588 7,266 7,880 12,804 10,046 10,984 -
-
NP to SH -5,336 6,127 6,353 6,874 11,724 9,986 10,698 -
-
Tax Rate 4,496.67% 36.34% 39.99% 39.98% 35.58% 25.57% 23.90% -
Total Cost 687,676 681,600 658,964 613,254 635,664 635,954 631,040 5.90%
-
Net Worth 271,558 271,558 269,872 271,558 268,185 264,811 261,285 2.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 271,558 271,558 269,872 271,558 268,185 264,811 261,285 2.60%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,571 0.03%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -0.77% 0.96% 1.09% 1.27% 1.97% 1.56% 1.71% -
ROE -1.96% 2.26% 2.35% 2.53% 4.37% 3.77% 4.09% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 404.58 408.01 394.99 368.25 384.46 383.00 380.86 4.11%
EPS -3.16 3.63 3.77 4.08 6.96 5.92 6.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.61 1.60 1.61 1.59 1.57 1.55 2.56%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 403.95 407.37 394.38 367.68 383.86 382.40 380.05 4.15%
EPS -3.16 3.63 3.76 4.07 6.94 5.91 6.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6075 1.6075 1.5975 1.6075 1.5875 1.5676 1.5467 2.60%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.435 0.48 0.525 0.65 0.52 0.48 0.50 -
P/RPS 0.11 0.12 0.13 0.18 0.14 0.13 0.13 -10.54%
P/EPS -13.75 13.21 13.94 15.95 7.48 8.11 7.88 -
EY -7.27 7.57 7.17 6.27 13.37 12.33 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.33 0.40 0.33 0.31 0.32 -10.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 23/02/18 29/11/17 29/08/17 26/05/17 28/02/17 30/11/16 -
Price 0.44 0.485 0.50 0.56 0.55 0.50 0.50 -
P/RPS 0.11 0.12 0.13 0.15 0.14 0.13 0.13 -10.54%
P/EPS -13.91 13.35 13.27 13.74 7.91 8.45 7.88 -
EY -7.19 7.49 7.53 7.28 12.64 11.84 12.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.31 0.35 0.35 0.32 0.32 -10.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment