[CHUAN] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1899.9%
YoY- 470.3%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 148,450 179,321 148,898 178,417 182,170 191,804 147,579 0.09%
PBT 1,596 7,602 2,561 21,631 5,051 5,520 6,219 -20.26%
Tax -857 -2,115 -792 -814 -1,167 -1,397 -1,735 -11.08%
NP 739 5,487 1,769 20,817 3,884 4,123 4,484 -25.93%
-
NP to SH 506 5,266 1,765 20,679 3,626 3,643 4,149 -29.55%
-
Tax Rate 53.70% 27.82% 30.93% 3.76% 23.10% 25.31% 27.90% -
Total Cost 147,711 173,834 147,129 157,600 178,286 187,681 143,095 0.53%
-
Net Worth 271,558 259,751 244,768 245,740 165,425 155,412 148,895 10.52%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 271,558 259,751 244,768 245,740 165,425 155,412 148,895 10.52%
NOSH 168,669 168,669 166,509 167,170 167,096 167,110 167,298 0.13%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.50% 3.06% 1.19% 11.67% 2.13% 2.15% 3.04% -
ROE 0.19% 2.03% 0.72% 8.41% 2.19% 2.34% 2.79% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 88.01 106.31 89.42 106.73 109.02 114.78 88.21 -0.03%
EPS 0.30 3.12 1.06 12.37 2.17 2.18 2.48 -29.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.54 1.47 1.47 0.99 0.93 0.89 10.37%
Adjusted Per Share Value based on latest NOSH - 167,170
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 88.01 106.31 88.28 105.78 108.00 113.72 87.50 0.09%
EPS 0.30 3.12 1.05 12.26 2.15 2.16 2.46 -29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.54 1.4512 1.4569 0.9808 0.9214 0.8828 10.52%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.65 0.41 0.50 0.51 0.485 0.47 0.55 -
P/RPS 0.74 0.39 0.56 0.48 0.44 0.41 0.62 2.98%
P/EPS 216.67 13.13 47.17 4.12 22.35 21.56 22.18 46.15%
EY 0.46 7.61 2.12 24.25 4.47 4.64 4.51 -31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.27 0.34 0.35 0.49 0.51 0.62 -7.03%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 27/08/15 29/08/14 30/08/13 28/08/12 26/08/11 -
Price 0.56 0.44 0.49 0.54 0.46 0.43 0.48 -
P/RPS 0.64 0.41 0.55 0.51 0.42 0.37 0.54 2.86%
P/EPS 186.67 14.09 46.23 4.37 21.20 19.72 19.35 45.85%
EY 0.54 7.10 2.16 22.91 4.72 5.07 5.17 -31.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.33 0.37 0.46 0.46 0.54 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment