[CHUAN] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -38.13%
YoY- 249.75%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 553,827 747,730 711,732 633,724 623,392 712,058 693,050 -3.38%
PBT -6,774 -3,497 3,182 11,795 3,173 4,709 25,280 -
Tax -669 -1,848 -2,828 -3,889 -1,067 -2,231 -901 -4.47%
NP -7,443 -5,345 354 7,906 2,106 2,478 24,379 -
-
NP to SH -6,635 -4,904 179 7,586 2,169 1,896 23,832 -
-
Tax Rate - - 88.87% 32.97% 33.63% 47.38% 3.56% -
Total Cost 561,270 753,075 711,378 625,818 621,286 709,580 668,671 -2.65%
-
Net Worth 296,858 305,292 269,871 271,558 259,751 244,768 245,740 2.94%
Dividend
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 16 - 3,036 - - - -
Div Payout % - 0.00% - 40.02% - - - -
Equity
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 296,858 305,292 269,871 271,558 259,751 244,768 245,740 2.94%
NOSH 168,669 168,669 168,669 168,670 168,669 166,509 167,170 0.13%
Ratio Analysis
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.34% -0.71% 0.05% 1.25% 0.34% 0.35% 3.52% -
ROE -2.24% -1.61% 0.07% 2.79% 0.84% 0.77% 9.70% -
Per Share
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 328.35 443.31 421.97 375.72 369.59 427.64 414.58 -3.51%
EPS -3.93 -2.91 0.11 4.50 1.29 1.14 14.26 -
DPS 0.00 0.01 0.00 1.80 0.00 0.00 0.00 -
NAPS 1.76 1.81 1.60 1.61 1.54 1.47 1.47 2.80%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 327.84 442.62 421.31 375.13 369.02 421.50 410.25 -3.38%
EPS -3.93 -2.90 0.11 4.49 1.28 1.12 14.11 -
DPS 0.00 0.01 0.00 1.80 0.00 0.00 0.00 -
NAPS 1.7573 1.8072 1.5975 1.6075 1.5376 1.4489 1.4547 2.94%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.435 0.345 0.375 0.65 0.41 0.50 0.51 -
P/RPS 0.13 0.08 0.09 0.17 0.11 0.12 0.12 1.23%
P/EPS -11.06 -11.87 353.36 14.45 31.88 43.91 3.58 -
EY -9.04 -8.43 0.28 6.92 3.14 2.28 27.95 -
DY 0.00 0.03 0.00 2.77 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.23 0.40 0.27 0.34 0.35 -5.03%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/02/21 27/02/20 29/08/18 29/08/17 29/08/16 27/08/15 29/08/14 -
Price 0.49 0.36 0.42 0.56 0.44 0.49 0.54 -
P/RPS 0.15 0.08 0.10 0.15 0.12 0.11 0.13 2.22%
P/EPS -12.46 -12.38 395.76 12.45 34.22 43.03 3.79 -
EY -8.03 -8.08 0.25 8.03 2.92 2.32 26.40 -
DY 0.00 0.03 0.00 3.21 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.26 0.35 0.29 0.33 0.37 -4.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment