[KOMARK] YoY Annualized Quarter Result on 31-Oct-2000 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
21-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 59.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Revenue 103,042 81,348 74,554 66,940 63,402 54,210 -0.68%
PBT 6,136 2,304 1,908 5,654 2,592 916 -2.00%
Tax -4,064 -126 -240 -992 -280 -276 -2.81%
NP 2,072 2,178 1,668 4,662 2,312 640 -1.24%
-
NP to SH 2,072 2,178 1,668 4,662 2,312 640 -1.24%
-
Tax Rate 66.23% 5.47% 12.58% 17.55% 10.80% 30.13% -
Total Cost 100,970 79,170 72,886 62,278 61,090 53,570 -0.67%
-
Net Worth 103,599 104,836 103,642 110,694 5,406,777 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 103,599 104,836 103,642 110,694 5,406,777 0 -100.00%
NOSH 81,574 81,268 80,970 80,103 30,025 29,906 -1.06%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 2.01% 2.68% 2.24% 6.96% 3.65% 1.18% -
ROE 2.00% 2.08% 1.61% 4.21% 0.04% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 126.32 100.10 92.08 83.57 211.16 181.26 0.38%
EPS 2.54 2.68 2.06 5.82 7.70 2.14 -0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.29 1.28 1.3819 180.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,900
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
RPS 44.62 35.23 32.29 28.99 27.46 23.48 -0.68%
EPS 0.90 0.94 0.72 2.02 1.00 0.28 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.454 0.4488 0.4794 23.414 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/00 - - -
Price 0.54 0.83 0.79 1.09 0.00 0.00 -
P/RPS 0.43 0.83 0.86 1.30 0.00 0.00 -100.00%
P/EPS 21.26 30.97 38.35 18.73 0.00 0.00 -100.00%
EY 4.70 3.23 2.61 5.34 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.64 0.62 0.79 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/00 31/10/99 31/10/98 CAGR
Date 31/12/04 30/12/03 27/12/02 21/12/00 23/12/99 - -
Price 0.52 0.80 0.78 0.96 0.00 0.00 -
P/RPS 0.41 0.80 0.85 1.15 0.00 0.00 -100.00%
P/EPS 20.47 29.85 37.86 16.49 0.00 0.00 -100.00%
EY 4.88 3.35 2.64 6.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.61 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment