[ASTEEL] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Announcement Date
09-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -277.02%
YoY- -194.53%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 229,762 237,226 267,740 237,290 144,000 195,118 326,760 -5.69%
PBT -5,920 -786 4,296 10,608 -6,222 7,612 -6,304 -1.04%
Tax 444 132 -1,534 -4,482 -5,240 -13,422 -1,114 -
NP -5,476 -654 2,762 6,126 -11,462 -5,810 -7,418 -4.92%
-
NP to SH -5,114 -1,140 1,206 5,420 -11,494 -5,912 -7,424 -6.01%
-
Tax Rate - - 35.71% 42.25% - 176.33% - -
Total Cost 235,238 237,880 264,978 231,164 155,462 200,928 334,178 -5.67%
-
Net Worth 58,184 63,033 66,119 55,386 45,584 42,077 17,534,209 -61.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 58,184 63,033 66,119 55,386 45,584 42,077 17,534,209 -61.34%
NOSH 484,869 484,869 440,794 428,703 350,648 350,648 350,684 5.54%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.38% -0.28% 1.03% 2.58% -7.96% -2.98% -2.27% -
ROE -8.79% -1.81% 1.82% 9.79% -25.21% -14.05% -0.04% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 47.39 48.93 60.74 55.70 41.07 55.64 93.18 -10.64%
EPS -1.06 -0.24 0.28 1.28 -3.28 -1.68 -2.12 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.15 0.13 0.13 0.12 50.00 -63.37%
Adjusted Per Share Value based on latest NOSH - 484,869
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 47.39 48.93 55.22 48.94 29.70 40.24 67.39 -5.69%
EPS -1.06 -0.24 0.25 1.12 -2.37 -1.22 -1.53 -5.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.1364 0.1142 0.094 0.0868 36.1627 -61.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.095 0.105 0.135 0.20 0.09 0.10 0.205 -
P/RPS 0.20 0.21 0.22 0.36 0.22 0.18 0.22 -1.57%
P/EPS -9.01 -44.66 49.34 15.72 -2.75 -5.93 -9.68 -1.18%
EY -11.10 -2.24 2.03 6.36 -36.42 -16.86 -10.33 1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.81 0.90 1.54 0.69 0.83 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 07/08/24 09/08/23 11/08/22 05/08/21 05/08/20 29/07/19 07/08/18 -
Price 0.085 0.11 0.12 0.21 0.10 0.10 0.22 -
P/RPS 0.18 0.22 0.20 0.38 0.24 0.18 0.24 -4.67%
P/EPS -8.06 -46.79 43.86 16.51 -3.05 -5.93 -10.39 -4.14%
EY -12.41 -2.14 2.28 6.06 -32.78 -16.86 -9.62 4.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.85 0.80 1.62 0.77 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment