[ASTEEL] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -289.62%
YoY- -68.51%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 60,554 26,309 46,274 65,967 81,486 102,367 109,433 -9.38%
PBT 3,130 -2,372 2,441 -7,535 -4,238 8,173 -2,430 -
Tax -1,326 -338 -2,791 -318 -424 -2,231 437 -
NP 1,804 -2,710 -350 -7,853 -4,662 5,942 -1,993 -
-
NP to SH 1,396 -2,590 -393 -7,856 -4,662 5,942 -1,993 -
-
Tax Rate 42.36% - 114.34% - - 27.30% - -
Total Cost 58,750 29,019 46,624 73,820 86,148 96,425 111,426 -10.10%
-
Net Worth 55,386 45,584 42,077 17,534,209 184,618 205,519 209,002 -19.83%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 55,386 45,584 42,077 17,534,209 184,618 205,519 209,002 -19.83%
NOSH 428,703 350,648 350,648 350,684 348,337 348,337 348,337 3.51%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.98% -10.30% -0.76% -11.90% -5.72% 5.80% -1.82% -
ROE 2.52% -5.68% -0.93% -0.04% -2.53% 2.89% -0.95% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.21 7.50 13.20 18.81 23.39 29.39 31.42 -12.37%
EPS 0.33 -0.74 -0.11 -2.24 -1.34 1.71 -0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.12 50.00 0.53 0.59 0.60 -22.48%
Adjusted Per Share Value based on latest NOSH - 350,684
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.49 5.43 9.54 13.61 16.81 21.11 22.57 -9.38%
EPS 0.29 -0.53 -0.08 -1.62 -0.96 1.23 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.094 0.0868 36.1627 0.3808 0.4239 0.431 -19.84%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.20 0.09 0.10 0.205 0.23 0.20 0.22 -
P/RPS 1.41 1.20 0.76 1.09 0.98 0.68 0.70 12.36%
P/EPS 61.04 -12.18 -89.22 -9.15 -17.19 11.72 -38.45 -
EY 1.64 -8.21 -1.12 -10.93 -5.82 8.53 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.69 0.83 0.00 0.43 0.34 0.37 26.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 05/08/21 05/08/20 29/07/19 07/08/18 08/08/17 02/08/16 28/08/15 -
Price 0.21 0.10 0.10 0.22 0.205 0.18 0.205 -
P/RPS 1.48 1.33 0.76 1.17 0.88 0.61 0.65 14.68%
P/EPS 64.09 -13.54 -89.22 -9.82 -15.32 10.55 -35.83 -
EY 1.56 -7.39 -1.12 -10.18 -6.53 9.48 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.77 0.83 0.00 0.39 0.31 0.34 29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment