[ZECON] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 65.0%
YoY- -119.06%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Revenue 244,320 91,748 89,820 656,314 507,514 358,764 291,356 -2.67%
PBT 17,638 70,928 27,234 21,784 57,940 34,198 -18,968 -
Tax -9,542 -40,510 -256 -7,040 -9,995 -41,104 -10,226 -1.05%
NP 8,096 30,418 26,978 14,744 47,945 -6,906 -29,194 -
-
NP to SH -552 2,252 -3,618 -7,576 39,744 -28,974 -25,088 -44.40%
-
Tax Rate 54.10% 57.11% 0.94% 32.32% 17.25% 120.19% - -
Total Cost 236,224 61,330 62,842 641,570 459,569 365,670 320,550 -4.58%
-
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
NOSH 147,403 147,403 147,403 144,118 144,118 131,016 131,016 1.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
NP Margin 3.31% 33.15% 30.04% 2.25% 9.45% -1.92% -10.02% -
ROE -0.24% 0.97% -1.56% -3.00% 15.32% -12.64% -10.13% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 165.75 62.24 60.94 455.40 352.15 273.83 232.97 -5.10%
EPS -0.38 1.52 -2.46 -5.26 27.58 -22.12 -20.06 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.75 1.80 1.75 1.98 -3.50%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 165.11 62.00 60.70 443.52 342.96 242.44 196.89 -2.67%
EPS -0.37 1.52 -2.44 -5.12 26.86 -19.58 -16.95 -44.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5639 1.5638 1.7044 1.753 1.5494 1.6734 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 -
Price 0.46 0.40 0.40 0.44 0.55 0.165 0.685 -
P/RPS 0.28 0.64 0.66 0.10 0.16 0.06 0.29 -0.53%
P/EPS -122.84 26.18 -16.30 -8.37 1.99 -0.75 -3.41 73.54%
EY -0.81 3.82 -6.14 -11.95 50.14 -134.03 -29.29 -42.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.25 0.25 0.31 0.09 0.35 -2.85%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/08/24 24/08/23 25/08/22 26/08/21 28/08/20 28/02/19 27/02/18 -
Price 0.49 0.38 0.385 0.44 0.59 0.225 0.66 -
P/RPS 0.30 0.61 0.63 0.10 0.17 0.08 0.28 1.06%
P/EPS -130.85 24.87 -15.68 -8.37 2.14 -1.02 -3.29 76.21%
EY -0.76 4.02 -6.38 -11.95 46.74 -98.29 -30.39 -43.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.33 0.13 0.33 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment