[ZECON] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 57.19%
YoY- -109.53%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Revenue 160,595 83,978 349,844 328,157 507,081 519,000 258,957 -7.08%
PBT 9,656 24,099 34,520 10,892 58,115 -517 42,752 -20.45%
Tax -17,590 -471 -9,541 -3,520 -9,995 39,714 -12,030 6.01%
NP -7,934 23,628 24,979 7,372 48,120 39,197 30,722 -
-
NP to SH 716 -1,266 -17,323 -3,788 39,744 10,778 -1,372 -
-
Tax Rate 182.17% 1.95% 27.64% 32.32% 17.20% - 28.14% -
Total Cost 168,529 60,350 324,865 320,785 458,961 479,803 228,235 -4.55%
-
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Net Worth 231,423 231,423 231,411 252,207 259,413 229,279 247,620 -1.03%
NOSH 147,403 147,403 147,403 144,118 144,118 131,016 131,016 1.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
NP Margin -4.94% 28.14% 7.14% 2.25% 9.49% 7.55% 11.86% -
ROE 0.31% -0.55% -7.49% -1.50% 15.32% 4.70% -0.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 108.95 56.97 237.35 227.70 351.85 396.13 207.06 -9.40%
EPS 0.49 -0.86 -11.75 -2.63 27.58 8.23 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.75 1.80 1.75 1.98 -3.50%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
RPS 108.53 56.75 236.42 221.76 342.67 350.73 175.00 -7.08%
EPS 0.48 -0.86 -11.71 -2.56 26.86 7.28 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5639 1.5638 1.7044 1.753 1.5494 1.6734 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 29/12/17 -
Price 0.46 0.40 0.40 0.44 0.55 0.165 0.685 -
P/RPS 0.42 0.70 0.17 0.19 0.16 0.04 0.33 3.77%
P/EPS 94.70 -46.57 -3.40 -16.74 1.99 2.01 -62.44 -
EY 1.06 -2.15 -29.38 -5.97 50.14 49.86 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.25 0.25 0.31 0.09 0.35 -2.85%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 31/12/18 31/12/17 CAGR
Date 28/08/24 24/08/23 25/08/22 26/08/21 28/08/20 28/02/19 27/02/18 -
Price 0.49 0.38 0.385 0.44 0.59 0.225 0.66 -
P/RPS 0.45 0.67 0.16 0.19 0.17 0.06 0.32 5.38%
P/EPS 100.88 -44.24 -3.28 -16.74 2.14 2.74 -60.16 -
EY 0.99 -2.26 -30.53 -5.97 46.74 36.56 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.25 0.33 0.13 0.33 -0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment