[ZECON] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -19.37%
YoY- -137.59%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Revenue 55,580 91,756 69,680 1,059,324 679,580 622,534 335,492 -27.86%
PBT 18,064 35,644 39,388 39,040 125,148 73,753 -17,760 -
Tax -5,688 -896 -4 -14,116 -6,556 -11,456 -8,752 -7.53%
NP 12,376 34,748 39,384 24,924 118,592 62,297 -26,512 -
-
NP to SH 444 5,508 10,276 -21,644 115,884 57,574 -36,840 -
-
Tax Rate 31.49% 2.51% 0.01% 36.16% 5.24% 15.53% - -
Total Cost 43,204 57,008 30,296 1,034,400 560,988 560,237 362,004 -32.03%
-
Net Worth 231,423 231,423 235,820 250,766 249,324 263,289 234,519 -0.24%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Net Worth 231,423 231,423 235,820 250,766 249,324 263,289 234,519 -0.24%
NOSH 147,403 147,403 147,403 144,118 144,118 144,118 131,016 2.16%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
NP Margin 22.27% 37.87% 56.52% 2.35% 17.45% 10.01% -7.90% -
ROE 0.19% 2.38% 4.36% -8.63% 46.48% 21.87% -15.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
RPS 37.71 62.25 47.28 735.04 471.54 431.96 256.07 -29.39%
EPS 0.32 3.72 6.96 -15.00 80.40 39.95 -28.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.60 1.74 1.73 1.8269 1.79 -2.35%
Adjusted Per Share Value based on latest NOSH - 144,118
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
RPS 37.56 62.01 47.09 715.86 459.24 420.69 226.72 -27.86%
EPS 0.30 3.72 6.94 -14.63 78.31 38.91 -24.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5639 1.5936 1.6946 1.6849 1.7792 1.5848 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 28/09/18 -
Price 0.415 0.405 0.385 0.495 0.28 0.365 0.345 -
P/RPS 1.10 0.65 0.81 0.07 0.06 0.08 0.13 47.40%
P/EPS 137.78 10.84 5.52 -3.30 0.35 0.91 -1.23 -
EY 0.73 9.23 18.11 -30.34 287.17 109.45 -81.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.24 0.28 0.16 0.20 0.19 5.86%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 31/03/20 30/09/18 CAGR
Date 28/05/24 29/05/23 26/05/22 25/05/21 28/11/19 25/06/20 29/11/18 -
Price 0.425 0.395 0.395 0.00 0.34 0.375 0.26 -
P/RPS 1.13 0.63 0.84 0.00 0.07 0.09 0.10 55.35%
P/EPS 141.10 10.57 5.67 0.00 0.42 0.94 -0.92 -
EY 0.71 9.46 17.65 0.00 236.50 106.53 -108.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.00 0.20 0.21 0.15 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment