[ZECON] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -15.41%
YoY- 593.1%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 91,756 69,680 1,059,324 622,534 335,492 329,456 157,372 -7.96%
PBT 35,644 39,388 39,040 73,753 -17,760 14,688 9,116 23.33%
Tax -896 -4 -14,116 -11,456 -8,752 -11,896 -496 9.52%
NP 34,748 39,384 24,924 62,297 -26,512 2,792 8,620 23.91%
-
NP to SH 5,508 10,276 -21,644 57,574 -36,840 3,168 9,728 -8.37%
-
Tax Rate 2.51% 0.01% 36.16% 15.53% - 80.99% 5.44% -
Total Cost 57,008 30,296 1,034,400 560,237 362,004 326,664 148,752 -13.71%
-
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 231,423 235,820 250,766 263,289 234,519 115,532 97,756 14.17%
NOSH 147,403 147,403 144,118 144,118 131,016 131,016 119,215 3.31%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 37.87% 56.52% 2.35% 10.01% -7.90% 0.85% 5.48% -
ROE 2.38% 4.36% -8.63% 21.87% -15.71% 2.74% 9.95% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.25 47.28 735.04 431.96 256.07 276.61 132.01 -10.91%
EPS 3.72 6.96 -15.00 39.95 -28.12 2.64 8.16 -11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.60 1.74 1.8269 1.79 0.97 0.82 10.50%
Adjusted Per Share Value based on latest NOSH - 144,118
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 62.01 47.09 715.86 420.69 226.72 222.64 106.35 -7.96%
EPS 3.72 6.94 -14.63 38.91 -24.90 2.14 6.57 -8.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5936 1.6946 1.7792 1.5848 0.7807 0.6606 14.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.405 0.385 0.495 0.365 0.345 0.555 0.61 -
P/RPS 0.65 0.81 0.07 0.08 0.13 0.20 0.46 5.46%
P/EPS 10.84 5.52 -3.30 0.91 -1.23 20.87 7.48 5.87%
EY 9.23 18.11 -30.34 109.45 -81.50 4.79 13.38 -5.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.28 0.20 0.19 0.57 0.74 -14.86%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/05/23 26/05/22 25/05/21 25/06/20 29/11/18 30/11/17 24/11/16 -
Price 0.395 0.395 0.00 0.375 0.26 0.74 0.61 -
P/RPS 0.63 0.84 0.00 0.09 0.10 0.27 0.46 4.95%
P/EPS 10.57 5.67 0.00 0.94 -0.92 27.82 7.48 5.46%
EY 9.46 17.65 0.00 106.53 -108.15 3.59 13.38 -5.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.00 0.21 0.15 0.76 0.74 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment