[AMTEL] YoY Annualized Quarter Result on 29-Feb-2008 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
25-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
29-Feb-2008 [#1]
Profit Trend
QoQ- 4.5%
YoY- 30.62%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 55,360 47,032 30,472 38,096 33,528 38,272 62,224 -1.92%
PBT 2,752 1,592 724 -2,280 -3,688 -2,252 -4,260 -
Tax -140 -192 -292 -236 448 -756 -700 -23.51%
NP 2,612 1,400 432 -2,516 -3,240 -3,008 -4,960 -
-
NP to SH 2,532 1,552 372 -2,248 -3,240 -3,008 -4,960 -
-
Tax Rate 5.09% 12.06% 40.33% - - - - -
Total Cost 52,748 45,632 30,040 40,612 36,768 41,280 67,184 -3.94%
-
Net Worth 38,271 33,770 30,665 34,740 33,545 36,091 32,822 2.59%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 38,271 33,770 30,665 34,740 33,545 36,091 32,822 2.59%
NOSH 49,453 49,113 48,947 49,298 46,022 46,134 41,891 2.80%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.72% 2.98% 1.42% -6.60% -9.66% -7.86% -7.97% -
ROE 6.62% 4.60% 1.21% -6.47% -9.66% -8.33% -15.11% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 111.94 95.76 62.25 77.28 72.85 82.96 148.53 -4.60%
EPS 5.12 3.16 0.76 -4.56 -7.04 -6.52 -11.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7739 0.6876 0.6265 0.7047 0.7289 0.7823 0.7835 -0.20%
Adjusted Per Share Value based on latest NOSH - 49,298
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 56.33 47.85 31.00 38.76 34.11 38.94 63.31 -1.92%
EPS 2.58 1.58 0.38 -2.29 -3.30 -3.06 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3894 0.3436 0.312 0.3535 0.3413 0.3672 0.3339 2.59%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.71 0.84 0.48 0.83 1.11 0.69 1.02 -
P/RPS 0.63 0.88 0.77 1.07 1.52 0.83 0.69 -1.50%
P/EPS 13.87 26.58 63.16 -18.20 -15.77 -10.58 -8.61 -
EY 7.21 3.76 1.58 -5.49 -6.34 -9.45 -11.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.22 0.77 1.18 1.52 0.88 1.30 -5.59%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 27/04/10 23/04/09 25/04/08 27/04/07 28/04/06 29/04/05 -
Price 0.675 0.90 0.50 0.72 1.23 1.12 1.04 -
P/RPS 0.60 0.94 0.80 0.93 1.69 1.35 0.70 -2.53%
P/EPS 13.18 28.48 65.79 -15.79 -17.47 -17.18 -8.78 -
EY 7.59 3.51 1.52 -6.33 -5.72 -5.82 -11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.31 0.80 1.02 1.69 1.43 1.33 -6.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment