[AMTEL] YoY Annualized Quarter Result on 28-Feb-2006 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -118.76%
YoY- 39.35%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 30,472 38,096 33,528 38,272 62,224 109,320 98,256 -17.71%
PBT 724 -2,280 -3,688 -2,252 -4,260 1,068 -1,408 -
Tax -292 -236 448 -756 -700 -264 -84 23.05%
NP 432 -2,516 -3,240 -3,008 -4,960 804 -1,492 -
-
NP to SH 372 -2,248 -3,240 -3,008 -4,960 804 -1,492 -
-
Tax Rate 40.33% - - - - 24.72% - -
Total Cost 30,040 40,612 36,768 41,280 67,184 108,516 99,748 -18.11%
-
Net Worth 30,665 34,740 33,545 36,091 32,822 39,182 37,543 -3.31%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 30,665 34,740 33,545 36,091 32,822 39,182 37,543 -3.31%
NOSH 48,947 49,298 46,022 46,134 41,891 41,875 41,910 2.61%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 1.42% -6.60% -9.66% -7.86% -7.97% 0.74% -1.52% -
ROE 1.21% -6.47% -9.66% -8.33% -15.11% 2.05% -3.97% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 62.25 77.28 72.85 82.96 148.53 261.06 234.44 -19.81%
EPS 0.76 -4.56 -7.04 -6.52 -11.84 1.92 -3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6265 0.7047 0.7289 0.7823 0.7835 0.9357 0.8958 -5.78%
Adjusted Per Share Value based on latest NOSH - 46,134
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 31.00 38.76 34.11 38.94 63.31 111.23 99.97 -17.71%
EPS 0.38 -2.29 -3.30 -3.06 -5.05 0.82 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.312 0.3535 0.3413 0.3672 0.3339 0.3987 0.382 -3.31%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 -
Price 0.48 0.83 1.11 0.69 1.02 2.29 0.80 -
P/RPS 0.77 1.07 1.52 0.83 0.69 0.88 0.34 14.58%
P/EPS 63.16 -18.20 -15.77 -10.58 -8.61 119.27 -22.47 -
EY 1.58 -5.49 -6.34 -9.45 -11.61 0.84 -4.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.18 1.52 0.88 1.30 2.45 0.89 -2.38%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 23/04/09 25/04/08 27/04/07 28/04/06 29/04/05 23/04/04 23/04/03 -
Price 0.50 0.72 1.23 1.12 1.04 1.63 0.86 -
P/RPS 0.80 0.93 1.69 1.35 0.70 0.62 0.37 13.70%
P/EPS 65.79 -15.79 -17.47 -17.18 -8.78 84.90 -24.16 -
EY 1.52 -6.33 -5.72 -5.82 -11.38 1.18 -4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 1.69 1.43 1.33 1.74 0.96 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment