[HIGHTEC] YoY Annualized Quarter Result on 31-Jan-2013 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Jan-2013 [#1]
Profit Trend
QoQ- -185.51%
YoY- -39.02%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Revenue 21,324 25,108 18,680 17,856 22,364 27,384 15,508 4.65%
PBT 1,552 8,980 428 -1,564 -1,156 2,428 -2,440 -
Tax -604 -2,532 -276 -260 -332 -212 -140 23.21%
NP 948 6,448 152 -1,824 -1,488 2,216 -2,580 -
-
NP to SH 948 6,448 152 -1,824 -1,312 2,272 -2,492 -
-
Tax Rate 38.92% 28.20% 64.49% - - 8.73% - -
Total Cost 20,376 18,660 18,528 19,680 23,852 25,168 18,088 1.71%
-
Net Worth 80,802 76,849 71,667 62,377 50,304 51,657 48,740 7.48%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Div 2,916 2,924 3,039 2,918 2,915 - - -
Div Payout % 307.69% 45.35% 2,000.00% 0.00% 0.00% - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Net Worth 80,802 76,849 71,667 62,377 50,304 51,657 48,740 7.48%
NOSH 36,461 36,553 37,999 36,480 36,444 37,615 36,647 -0.07%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
NP Margin 4.45% 25.68% 0.81% -10.22% -6.65% 8.09% -16.64% -
ROE 1.17% 8.39% 0.21% -2.92% -2.61% 4.40% -5.11% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
RPS 58.48 68.69 49.16 48.95 61.36 72.80 42.32 4.72%
EPS 2.60 17.64 0.40 -5.00 -3.60 6.04 -6.80 -
DPS 8.00 8.00 8.00 8.00 8.00 0.00 0.00 -
NAPS 2.2161 2.1024 1.886 1.7099 1.3803 1.3733 1.33 7.56%
Adjusted Per Share Value based on latest NOSH - 36,480
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
RPS 18.23 21.47 15.97 15.27 19.12 23.41 13.26 4.65%
EPS 0.81 5.51 0.13 -1.56 -1.12 1.94 -2.13 -
DPS 2.49 2.50 2.60 2.50 2.49 0.00 0.00 -
NAPS 0.6908 0.657 0.6127 0.5333 0.4301 0.4416 0.4167 7.48%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 30/01/09 -
Price 1.23 0.885 1.16 0.96 1.06 0.865 0.75 -
P/RPS 2.10 1.29 2.36 1.96 1.73 1.19 1.77 2.47%
P/EPS 47.31 5.02 290.00 -19.20 -29.44 14.32 -11.03 -
EY 2.11 19.93 0.34 -5.21 -3.40 6.98 -9.07 -
DY 6.50 9.04 6.90 8.33 7.55 0.00 0.00 -
P/NAPS 0.56 0.42 0.62 0.56 0.77 0.63 0.56 0.00%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/09 CAGR
Date 29/03/16 31/03/15 28/03/14 29/03/13 28/03/12 23/03/11 30/03/09 -
Price 1.18 0.925 1.00 0.90 0.83 0.75 0.73 -
P/RPS 2.02 1.35 2.03 1.84 1.35 1.03 1.73 2.23%
P/EPS 45.38 5.24 250.00 -18.00 -23.06 12.42 -10.74 -
EY 2.20 19.07 0.40 -5.56 -4.34 8.05 -9.32 -
DY 6.78 8.65 8.00 8.89 9.64 0.00 0.00 -
P/NAPS 0.53 0.44 0.53 0.53 0.60 0.55 0.55 -0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment