[SCOMIES] YoY Annualized Quarter Result on 31-Dec-2011

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011
Profit Trend
QoQ- -549.1%
YoY- 44.36%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Revenue 499,564 613,763 363,244 390,821 3.84%
PBT 11,608 -198,925 73,288 -110,067 -
Tax -10,360 -18,350 -5,180 -6,120 8.43%
NP 1,248 -217,275 68,108 -116,187 -
-
NP to SH 2,032 -207,935 65,440 -113,533 -
-
Tax Rate 89.25% - 7.07% - -
Total Cost 498,316 831,038 295,136 507,008 -0.26%
-
Net Worth 515,156 491,740 528,215 527,560 -0.36%
Dividend
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Net Worth 515,156 491,740 528,215 527,560 -0.36%
NOSH 2,341,775 2,341,775 733,632 732,722 19.56%
Ratio Analysis
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
NP Margin 0.25% -35.40% 18.75% -29.73% -
ROE 0.39% -42.29% 12.39% -21.52% -
Per Share
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
RPS 21.33 26.21 49.51 53.34 -13.14%
EPS 0.08 -8.88 8.92 -15.49 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.72 0.72 -16.67%
Adjusted Per Share Value based on latest NOSH - 733,027
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
RPS 102.47 125.90 74.51 80.17 3.84%
EPS 0.42 -42.65 13.42 -23.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0567 1.0087 1.0835 1.0822 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Date 29/06/18 30/03/18 30/03/12 30/12/11 -
Price 0.08 0.105 0.36 0.38 -
P/RPS 0.37 0.40 0.00 0.71 -9.53%
P/EPS 92.19 -1.18 0.00 -2.45 -
EY 1.08 -84.57 0.00 -40.78 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.00 0.53 -5.77%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Date 24/08/18 31/05/18 21/05/12 29/02/12 -
Price 0.065 0.08 0.41 0.44 -
P/RPS 0.30 0.31 0.00 0.82 -14.32%
P/EPS 74.90 -0.90 0.00 -2.84 -
EY 1.34 -111.00 0.00 -35.22 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.00 0.61 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment