[FAJAR] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -20.31%
YoY- 168.37%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 22,048 3,608 60,204 45,800 35,922 56,394 0.99%
PBT 466 -1,418 1,574 1,512 -908 2,474 1.77%
Tax -4 0 -444 -578 908 -1,172 6.15%
NP 462 -1,418 1,130 934 0 1,302 1.09%
-
NP to SH 462 -1,418 1,130 934 -1,366 1,302 1.09%
-
Tax Rate 0.86% - 28.21% 38.23% - 47.37% -
Total Cost 21,586 5,026 59,074 44,866 35,922 55,092 0.99%
-
Net Worth 27,142 19,261 63,312 72,644 71,495 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 27,142 19,261 63,312 72,644 71,495 0 -100.00%
NOSH 41,249 40,982 40,070 39,914 39,941 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.10% -39.30% 1.88% 2.04% 0.00% 2.31% -
ROE 1.70% -7.36% 1.78% 1.29% -1.91% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 53.45 8.80 150.24 114.75 89.94 0.00 -100.00%
EPS 1.12 -3.46 2.82 2.34 -3.42 3.26 1.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.658 0.47 1.58 1.82 1.79 1.87 1.10%
Adjusted Per Share Value based on latest NOSH - 39,545
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.96 0.48 8.08 6.15 4.82 7.57 0.99%
EPS 0.06 -0.19 0.15 0.13 -0.18 0.17 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0259 0.085 0.0976 0.096 1.87 4.23%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.66 0.55 0.31 0.55 0.60 0.00 -
P/RPS 1.23 6.25 0.21 0.48 0.67 0.00 -100.00%
P/EPS 58.93 -15.90 10.99 23.50 -17.54 0.00 -100.00%
EY 1.70 -6.29 9.10 4.25 -5.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 0.20 0.30 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 25/02/04 27/02/03 28/02/02 15/03/01 29/02/00 -
Price 0.78 0.52 0.29 0.55 0.45 1.30 -
P/RPS 1.46 5.91 0.19 0.48 0.50 0.00 -100.00%
P/EPS 69.64 -15.03 10.28 23.50 -13.16 39.88 -0.58%
EY 1.44 -6.65 9.72 4.25 -7.60 2.51 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.11 0.18 0.30 0.25 0.70 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment