[ATLAN] YoY Annualized Quarter Result on 31-Aug-2001 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 38.08%
YoY- 39.57%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 115,004 96,802 42,044 37,462 54,670 41,990 33,390 -1.30%
PBT 9,692 11,310 4,408 -1,438 -2,124 -892 -3,536 -
Tax -3,214 -3,088 -1,538 1,438 2,124 892 3,536 -
NP 6,478 8,222 2,870 0 0 0 0 -100.00%
-
NP to SH 6,478 8,222 2,870 -1,112 -1,840 -876 -2,980 -
-
Tax Rate 33.16% 27.30% 34.89% - - - - -
Total Cost 108,526 88,580 39,174 37,462 54,670 41,990 33,390 -1.24%
-
Net Worth 170,704 161,910 21,345 20,625 23,398 23,519 0 -100.00%
Dividend
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 170,704 161,910 21,345 20,625 23,398 23,519 0 -100.00%
NOSH 145,900 126,492 17,937 17,935 17,726 17,042 17,048 -2.25%
Ratio Analysis
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 5.63% 8.49% 6.83% 0.00% 0.00% 0.00% 0.00% -
ROE 3.79% 5.08% 13.45% -5.39% -7.86% -3.72% 0.00% -
Per Share
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 78.82 76.53 234.39 208.87 308.41 246.38 195.86 0.97%
EPS 4.44 6.50 16.00 -6.20 -10.38 -5.14 -17.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.28 1.19 1.15 1.32 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,833
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 45.34 38.16 16.58 14.77 21.55 16.55 13.16 -1.30%
EPS 2.55 3.24 1.13 -0.44 -0.73 -0.35 -1.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.673 0.6383 0.0842 0.0813 0.0922 0.0927 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 2.29 2.28 4.90 3.98 6.60 0.00 0.00 -
P/RPS 2.91 2.98 2.09 1.91 2.14 0.00 0.00 -100.00%
P/EPS 51.58 35.08 30.63 -64.19 -63.58 0.00 0.00 -100.00%
EY 1.94 2.85 3.27 -1.56 -1.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.78 4.12 3.46 5.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/10/04 31/10/03 15/10/02 19/10/01 31/10/00 28/10/99 - -
Price 2.28 2.98 4.58 2.94 4.20 0.00 0.00 -
P/RPS 2.89 3.89 1.95 1.41 1.36 0.00 0.00 -100.00%
P/EPS 51.35 45.85 28.63 -47.42 -40.46 0.00 0.00 -100.00%
EY 1.95 2.18 3.49 -2.11 -2.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.33 3.85 2.56 3.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment