[ATLAN] QoQ TTM Result on 31-Aug-2001 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-Aug-2001 [#2]
Profit Trend
QoQ- 3.1%
YoY- -27.77%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 35,919 35,475 41,761 47,119 52,473 55,723 52,380 -22.25%
PBT -74 -919 -4,960 -3,627 -3,672 -3,969 -757 -78.80%
Tax -203 584 5,165 4,922 4,967 5,264 2,052 -
NP -277 -335 205 1,295 1,295 1,295 1,295 -
-
NP to SH -384 -891 -3,961 -2,871 -2,963 -3,235 -667 -30.81%
-
Tax Rate - - - - - - - -
Total Cost 36,196 35,810 41,556 45,824 51,178 54,428 51,085 -20.53%
-
Net Worth 19,684 19,908 20,678 20,508 20,571 21,036 24,548 -13.70%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 19,684 19,908 20,678 20,508 20,571 21,036 24,548 -13.70%
NOSH 17,575 17,935 17,826 17,833 17,888 17,827 17,788 -0.80%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin -0.77% -0.94% 0.49% 2.75% 2.47% 2.32% 2.47% -
ROE -1.95% -4.48% -19.16% -14.00% -14.40% -15.38% -2.72% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 204.37 197.79 234.27 264.22 293.33 312.57 294.46 -21.62%
EPS -2.18 -4.97 -22.22 -16.10 -16.56 -18.15 -3.75 -30.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.11 1.16 1.15 1.15 1.18 1.38 -13.00%
Adjusted Per Share Value based on latest NOSH - 17,833
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 14.16 13.99 16.46 18.58 20.69 21.97 20.65 -22.25%
EPS -0.15 -0.35 -1.56 -1.13 -1.17 -1.28 -0.26 -30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0785 0.0815 0.0809 0.0811 0.0829 0.0968 -13.71%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 4.20 3.38 2.85 3.98 2.78 3.00 3.76 -
P/RPS 2.06 1.71 1.22 1.51 0.95 0.96 1.28 37.37%
P/EPS -192.23 -68.04 -12.83 -24.72 -16.78 -16.53 -100.28 54.37%
EY -0.52 -1.47 -7.80 -4.04 -5.96 -6.05 -1.00 -35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.05 2.46 3.46 2.42 2.54 2.72 23.89%
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 08/07/02 29/04/02 30/01/02 19/10/01 11/07/01 30/04/01 31/01/01 -
Price 4.98 4.88 3.48 2.94 3.10 2.22 3.00 -
P/RPS 2.44 2.47 1.49 1.11 1.06 0.71 1.02 78.96%
P/EPS -227.94 -98.23 -15.66 -18.26 -18.72 -12.23 -80.01 101.09%
EY -0.44 -1.02 -6.39 -5.48 -5.34 -8.17 -1.25 -50.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.45 4.40 3.00 2.56 2.70 1.88 2.17 61.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment