[ATLAN] YoY Annualized Quarter Result on 31-Aug-2020 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 21.61%
YoY- -222.51%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 415,406 330,254 202,814 326,044 731,574 680,994 833,328 -10.95%
PBT 30,450 22,588 -17,342 -40,382 48,762 77,574 89,268 -16.40%
Tax -8,074 -5,798 -2,172 -2,272 -17,568 -18,836 -26,172 -17.79%
NP 22,376 16,790 -19,514 -42,654 31,194 58,738 63,096 -15.86%
-
NP to SH 17,618 14,468 -11,668 -27,360 22,332 40,858 42,140 -13.52%
-
Tax Rate 26.52% 25.67% - - 36.03% 24.28% 29.32% -
Total Cost 393,030 313,464 222,328 368,698 700,380 622,256 770,232 -10.60%
-
Net Worth 421,058 398,230 413,449 459,106 517,445 527,591 499,690 -2.81%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 30,438 - 25,365 - 50,730 50,730 55,803 -9.60%
Div Payout % 172.77% - 0.00% - 227.16% 124.16% 132.42% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 421,058 398,230 413,449 459,106 517,445 527,591 499,690 -2.81%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 5.39% 5.08% -9.62% -13.08% 4.26% 8.63% 7.57% -
ROE 4.18% 3.63% -2.82% -5.96% 4.32% 7.74% 8.43% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 163.77 130.20 79.96 128.54 288.42 268.48 328.53 -10.95%
EPS 6.94 5.70 -4.60 -10.78 8.80 16.10 16.62 -13.53%
DPS 12.00 0.00 10.00 0.00 20.00 20.00 22.00 -9.60%
NAPS 1.66 1.57 1.63 1.81 2.04 2.08 1.97 -2.81%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 163.77 130.20 79.96 128.54 288.42 268.48 328.53 -10.95%
EPS 6.94 5.70 -4.60 -10.78 8.80 16.10 16.62 -13.53%
DPS 12.00 0.00 10.00 0.00 20.00 20.00 22.00 -9.60%
NAPS 1.66 1.57 1.63 1.81 2.04 2.08 1.97 -2.81%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 2.82 2.95 2.74 3.78 4.17 4.48 4.26 -
P/RPS 1.72 2.27 3.43 2.94 1.45 1.67 1.30 4.77%
P/EPS 40.60 51.72 -59.56 -35.04 47.36 27.81 25.64 7.95%
EY 2.46 1.93 -1.68 -2.85 2.11 3.60 3.90 -7.38%
DY 4.26 0.00 3.65 0.00 4.80 4.46 5.16 -3.14%
P/NAPS 1.70 1.88 1.68 2.09 2.04 2.15 2.16 -3.91%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 12/10/23 13/10/22 14/10/21 14/10/20 10/10/19 11/10/18 12/10/17 -
Price 2.79 2.99 2.83 3.70 4.12 4.45 4.25 -
P/RPS 1.70 2.30 3.54 2.88 1.43 1.66 1.29 4.70%
P/EPS 40.17 52.42 -61.52 -34.30 46.80 27.63 25.58 7.80%
EY 2.49 1.91 -1.63 -2.92 2.14 3.62 3.91 -7.24%
DY 4.30 0.00 3.53 0.00 4.85 4.49 5.18 -3.05%
P/NAPS 1.68 1.90 1.74 2.04 2.02 2.14 2.16 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment