[ATLAN] QoQ Quarter Result on 31-Aug-2020 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 43.25%
YoY- -221.16%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 82,070 125,857 99,421 105,781 57,241 215,112 254,366 -52.92%
PBT 4,937 -7,817 -4,511 -9,181 -11,009 -12,239 15,519 -53.36%
Tax -1,833 -1,819 -7,655 -65 -1,070 -5,060 -3,827 -38.75%
NP 3,104 -9,636 -12,166 -9,246 -12,079 -17,299 11,692 -58.65%
-
NP to SH 3,429 -6,588 -7,917 -4,952 -8,726 -13,036 7,877 -42.53%
-
Tax Rate 37.13% - - - - - 24.66% -
Total Cost 78,966 135,493 111,587 115,027 69,320 232,411 242,674 -52.65%
-
Net Worth 436,278 431,205 438,814 459,106 464,179 499,690 514,909 -10.44%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - 12,682 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 436,278 431,205 438,814 459,106 464,179 499,690 514,909 -10.44%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 3.78% -7.66% -12.24% -8.74% -21.10% -8.04% 4.60% -
ROE 0.79% -1.53% -1.80% -1.08% -1.88% -2.61% 1.53% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 32.36 49.62 39.20 41.70 22.57 84.81 100.28 -52.92%
EPS 1.35 -2.60 -3.12 -1.95 -3.44 -5.14 3.11 -42.64%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.73 1.81 1.83 1.97 2.03 -10.45%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 32.36 49.62 39.20 41.70 22.57 84.81 100.28 -52.92%
EPS 1.35 -2.60 -3.12 -1.95 -3.44 -5.14 3.11 -42.64%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.73 1.81 1.83 1.97 2.03 -10.45%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 2.88 3.43 3.60 3.78 3.73 4.03 4.17 -
P/RPS 8.90 6.91 9.18 9.06 16.53 4.75 4.16 65.95%
P/EPS 213.04 -132.06 -115.34 -193.62 -108.42 -78.41 134.28 35.99%
EY 0.47 -0.76 -0.87 -0.52 -0.92 -1.28 0.74 -26.09%
DY 0.00 0.00 1.39 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.02 2.08 2.09 2.04 2.05 2.05 -12.76%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 15/07/21 28/04/21 14/01/21 14/10/20 23/07/20 25/06/20 14/01/20 -
Price 2.84 3.00 3.68 3.70 3.66 3.77 4.07 -
P/RPS 8.78 6.05 9.39 8.87 16.22 4.45 4.06 67.15%
P/EPS 210.08 -115.51 -117.90 -189.52 -106.39 -73.36 131.06 36.92%
EY 0.48 -0.87 -0.85 -0.53 -0.94 -1.36 0.76 -26.36%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.76 2.13 2.04 2.00 1.91 2.00 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment