[ATLAN] QoQ Annualized Quarter Result on 31-Aug-2020 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 21.61%
YoY- -222.51%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 328,280 388,301 349,924 326,044 228,964 835,265 826,870 -45.95%
PBT 19,748 -32,520 -32,936 -40,382 -44,036 27,661 53,198 -48.31%
Tax -7,332 -10,609 -11,721 -2,272 -4,280 -17,671 -16,814 -42.46%
NP 12,416 -43,129 -44,657 -42,654 -48,316 9,990 36,384 -51.13%
-
NP to SH 13,716 -28,185 -28,796 -27,360 -34,904 6,007 25,389 -33.64%
-
Tax Rate 37.13% - - - - 63.88% 31.61% -
Total Cost 315,864 431,430 394,581 368,698 277,280 825,275 790,486 -45.71%
-
Net Worth 436,278 431,205 438,814 459,106 464,179 499,690 514,909 -10.44%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - 12,682 16,909 - - 50,730 33,819 -
Div Payout % - 0.00% 0.00% - - 844.51% 133.21% -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 436,278 431,205 438,814 459,106 464,179 499,690 514,909 -10.44%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 3.78% -11.11% -12.76% -13.08% -21.10% 1.20% 4.40% -
ROE 3.14% -6.54% -6.56% -5.96% -7.52% 1.20% 4.93% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 129.42 153.09 137.96 128.54 90.27 329.30 325.99 -45.95%
EPS 5.40 -11.11 -11.35 -10.78 -13.76 2.37 10.01 -33.70%
DPS 0.00 5.00 6.67 0.00 0.00 20.00 13.33 -
NAPS 1.72 1.70 1.73 1.81 1.83 1.97 2.03 -10.45%
Adjusted Per Share Value based on latest NOSH - 253,650
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 129.42 153.09 137.96 128.54 90.27 329.30 325.99 -45.95%
EPS 5.40 -11.11 -11.35 -10.78 -13.76 2.37 10.01 -33.70%
DPS 0.00 5.00 6.67 0.00 0.00 20.00 13.33 -
NAPS 1.72 1.70 1.73 1.81 1.83 1.97 2.03 -10.45%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 2.88 3.43 3.60 3.78 3.73 4.03 4.17 -
P/RPS 2.23 2.24 2.61 2.94 4.13 1.22 1.28 44.73%
P/EPS 53.26 -30.87 -31.71 -35.04 -27.11 170.17 41.66 17.77%
EY 1.88 -3.24 -3.15 -2.85 -3.69 0.59 2.40 -15.01%
DY 0.00 1.46 1.85 0.00 0.00 4.96 3.20 -
P/NAPS 1.67 2.02 2.08 2.09 2.04 2.05 2.05 -12.76%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 15/07/21 28/04/21 14/01/21 14/10/20 23/07/20 25/06/20 14/01/20 -
Price 2.84 3.00 3.68 3.70 3.66 3.77 4.07 -
P/RPS 2.19 1.96 2.67 2.88 4.05 1.14 1.25 45.28%
P/EPS 52.52 -27.00 -32.42 -34.30 -26.60 159.19 40.66 18.58%
EY 1.90 -3.70 -3.08 -2.92 -3.76 0.63 2.46 -15.80%
DY 0.00 1.67 1.81 0.00 0.00 5.31 3.28 -
P/NAPS 1.65 1.76 2.13 2.04 2.00 1.91 2.00 -12.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment