[WONG] YoY Annualized Quarter Result on 31-Oct-2012 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 120.73%
YoY- 106.38%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 29,623 26,670 30,048 33,147 37,682 40,243 29,955 -0.18%
PBT -3,384 -5,126 -3,368 414 338 -2,270 -2,530 4.96%
Tax -35 -21 19 -44 -133 -182 -432 -34.20%
NP -3,419 -5,147 -3,349 370 205 -2,452 -2,962 2.41%
-
NP to SH -3,435 -5,147 -3,349 291 141 -2,643 -3,071 1.88%
-
Tax Rate - - - 10.63% 39.35% - - -
Total Cost 33,042 31,817 33,397 32,777 37,477 42,695 32,917 0.06%
-
Net Worth 52,846 56,781 60,156 62,824 61,249 62,814 66,427 -3.73%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 52,846 56,781 60,156 62,824 61,249 62,814 66,427 -3.73%
NOSH 91,114 91,583 89,785 88,484 87,500 89,735 89,766 0.24%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -11.54% -19.30% -11.15% 1.12% 0.54% -6.09% -9.89% -
ROE -6.50% -9.06% -5.57% 0.46% 0.23% -4.21% -4.62% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 32.51 29.12 33.47 37.46 43.07 44.85 33.37 -0.43%
EPS -3.77 -5.62 -3.73 0.32 0.16 -2.94 -3.42 1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.67 0.71 0.70 0.70 0.74 -3.97%
Adjusted Per Share Value based on latest NOSH - 89,600
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 11.88 10.70 12.05 13.29 15.11 16.14 12.01 -0.18%
EPS -1.38 -2.06 -1.34 0.12 0.06 -1.06 -1.23 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2119 0.2277 0.2412 0.2519 0.2456 0.2519 0.2664 -3.74%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.53 0.585 0.595 0.22 0.22 0.29 0.34 -
P/RPS 1.63 2.01 1.78 0.59 0.51 0.65 1.02 8.12%
P/EPS -14.06 -10.41 -15.95 66.90 136.52 -9.85 -9.94 5.94%
EY -7.11 -9.61 -6.27 1.49 0.73 -10.16 -10.06 -5.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 0.89 0.31 0.31 0.41 0.46 12.03%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 28/12/15 23/12/14 30/12/13 28/12/12 27/12/11 30/12/10 30/12/09 -
Price 0.525 0.52 0.55 0.21 0.21 0.27 0.31 -
P/RPS 1.61 1.79 1.64 0.56 0.49 0.60 0.93 9.57%
P/EPS -13.93 -9.25 -14.75 63.86 130.32 -9.17 -9.06 7.42%
EY -7.18 -10.81 -6.78 1.57 0.77 -10.91 -11.04 -6.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.82 0.30 0.30 0.39 0.42 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment