[WONG] YoY TTM Result on 31-Oct-2012 [#4]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012 [#4]
Profit Trend
QoQ- 120.29%
YoY- 104.93%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 29,622 26,671 30,048 33,146 37,682 40,243 29,955 -0.18%
PBT -3,383 -5,126 -3,368 415 339 -2,135 -2,554 4.79%
Tax -35 -21 19 -45 -133 -182 -408 -33.57%
NP -3,418 -5,147 -3,349 370 206 -2,317 -2,962 2.41%
-
NP to SH -3,434 -5,147 -3,349 291 142 -2,202 -2,956 2.52%
-
Tax Rate - - - 10.84% 39.23% - - -
Total Cost 33,040 31,818 33,397 32,776 37,476 42,560 32,917 0.06%
-
Net Worth 52,686 56,943 60,181 63,615 62,511 62,857 66,737 -3.86%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 52,686 56,943 60,181 63,615 62,511 62,857 66,737 -3.86%
NOSH 90,839 91,843 89,823 89,600 89,302 89,795 90,185 0.12%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -11.54% -19.30% -11.15% 1.12% 0.55% -5.76% -9.89% -
ROE -6.52% -9.04% -5.56% 0.46% 0.23% -3.50% -4.43% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 32.61 29.04 33.45 36.99 42.20 44.82 33.21 -0.30%
EPS -3.78 -5.60 -3.73 0.32 0.16 -2.45 -3.28 2.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.62 0.67 0.71 0.70 0.70 0.74 -3.97%
Adjusted Per Share Value based on latest NOSH - 89,600
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 11.75 10.58 11.92 13.15 14.94 15.96 11.88 -0.18%
EPS -1.36 -2.04 -1.33 0.12 0.06 -0.87 -1.17 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.209 0.2258 0.2387 0.2523 0.2479 0.2493 0.2647 -3.85%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.53 0.585 0.595 0.22 0.22 0.29 0.34 -
P/RPS 1.63 2.01 1.78 0.59 0.52 0.65 1.02 8.12%
P/EPS -14.02 -10.44 -15.96 67.74 138.36 -11.83 -10.37 5.15%
EY -7.13 -9.58 -6.27 1.48 0.72 -8.46 -9.64 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 0.89 0.31 0.31 0.41 0.46 12.03%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 28/12/15 23/12/14 30/12/13 28/12/12 27/12/11 30/12/10 30/12/09 -
Price 0.525 0.52 0.55 0.21 0.21 0.27 0.31 -
P/RPS 1.61 1.79 1.64 0.57 0.50 0.60 0.93 9.57%
P/EPS -13.89 -9.28 -14.75 64.66 132.07 -11.01 -9.46 6.60%
EY -7.20 -10.78 -6.78 1.55 0.76 -9.08 -10.57 -6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.82 0.30 0.30 0.39 0.42 13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment