[PADINI] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 173,585 164,753 131,285 92,847 -0.64%
PBT 11,473 10,108 9,455 4,381 -0.98%
Tax -5,798 -2,729 -3,959 -380 -2.76%
NP 5,675 7,379 5,496 4,001 -0.35%
-
NP to SH 5,675 7,379 5,496 4,001 -0.35%
-
Tax Rate 50.54% 27.00% 41.87% 8.67% -
Total Cost 167,910 157,374 125,789 88,846 -0.65%
-
Net Worth 74,386 70,790 63,381 59,262 -0.23%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 74,386 70,790 63,381 59,262 -0.23%
NOSH 39,992 29,995 30,038 30,082 -0.29%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.27% 4.48% 4.19% 4.31% -
ROE 7.63% 10.42% 8.67% 6.75% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 434.04 549.25 437.06 308.64 -0.35%
EPS 14.19 24.60 18.30 13.30 -0.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.86 2.36 2.11 1.97 0.05%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.58 16.68 13.29 9.40 -0.64%
EPS 0.57 0.75 0.56 0.41 -0.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.0717 0.0642 0.06 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 05/10/01 29/08/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment