[PLB] YoY Annualized Quarter Result on 31-May-2009 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-May-2009 [#3]
Profit Trend
QoQ- 48.67%
YoY- -52.88%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Revenue 127,597 76,090 91,544 116,634 201,165 163,669 133,726 -0.77%
PBT 9,373 5,105 4,006 2,594 3,584 5,925 5,357 9.76%
Tax -2,988 -284 -420 -1,324 -621 -1,198 -548 32.63%
NP 6,385 4,821 3,586 1,270 2,962 4,726 4,809 4.83%
-
NP to SH 6,860 4,933 3,233 1,344 2,852 4,549 4,877 5.84%
-
Tax Rate 31.88% 5.56% 10.48% 51.04% 17.33% 20.22% 10.23% -
Total Cost 121,212 71,269 87,957 115,364 198,202 158,942 128,917 -1.02%
-
Net Worth 108,488 98,666 96,177 106,830 110,575 111,300 106,729 0.27%
Dividend
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Net Worth 108,488 98,666 96,177 106,830 110,575 111,300 106,729 0.27%
NOSH 82,188 82,222 82,203 86,153 90,635 91,229 91,221 -1.72%
Ratio Analysis
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
NP Margin 5.00% 6.34% 3.92% 1.09% 1.47% 2.89% 3.60% -
ROE 6.32% 5.00% 3.36% 1.26% 2.58% 4.09% 4.57% -
Per Share
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 155.25 92.54 111.36 135.38 221.95 179.40 146.59 0.96%
EPS 8.35 6.00 3.93 1.56 3.15 4.99 5.35 7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.20 1.17 1.24 1.22 1.22 1.17 2.02%
Adjusted Per Share Value based on latest NOSH - 85,384
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
RPS 113.53 67.70 81.45 103.77 178.98 145.62 118.98 -0.77%
EPS 6.10 4.39 2.88 1.20 2.54 4.05 4.34 5.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9652 0.8779 0.8557 0.9505 0.9838 0.9903 0.9496 0.27%
Price Multiplier on Financial Quarter End Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.88 0.89 0.92 0.95 1.18 0.72 0.88 -
P/RPS 0.57 0.96 0.83 0.70 0.53 0.40 0.60 -0.85%
P/EPS 10.54 14.83 23.39 60.90 37.50 14.44 16.46 -7.15%
EY 9.48 6.74 4.28 1.64 2.67 6.93 6.08 7.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.79 0.77 0.97 0.59 0.75 -1.86%
Price Multiplier on Announcement Date
31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 CAGR
Date 27/07/12 27/07/11 26/07/10 27/07/09 28/07/08 30/07/07 25/07/06 -
Price 1.06 0.91 0.90 0.96 1.14 0.90 0.86 -
P/RPS 0.68 0.98 0.81 0.71 0.51 0.50 0.59 2.39%
P/EPS 12.70 15.17 22.88 61.54 36.23 18.05 16.08 -3.85%
EY 7.87 6.59 4.37 1.62 2.76 5.54 6.22 3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.77 0.77 0.93 0.74 0.74 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment