[PLB] YoY Quarter Result on 31-May-2006 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
25-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- -60.95%
YoY- 8.12%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 27,420 68,417 50,059 27,257 38,580 30,523 43,352 -7.34%
PBT 193 1,738 2,747 816 344 1,996 3,275 -37.59%
Tax 313 -259 -702 -76 235 199 -626 -
NP 506 1,479 2,045 740 579 2,195 2,649 -24.09%
-
NP to SH 555 1,472 1,922 626 579 2,195 2,649 -22.91%
-
Tax Rate -162.18% 14.90% 25.56% 9.31% -68.31% -9.97% 19.11% -
Total Cost 26,914 66,938 48,014 26,517 38,001 28,328 40,703 -6.65%
-
Net Worth 105,876 110,854 111,129 107,708 102,229 100,186 97,781 1.33%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 105,876 110,854 111,129 107,708 102,229 100,186 97,781 1.33%
NOSH 85,384 90,864 91,090 92,058 90,468 91,078 88,892 -0.66%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 1.85% 2.16% 4.09% 2.71% 1.50% 7.19% 6.11% -
ROE 0.52% 1.33% 1.73% 0.58% 0.57% 2.19% 2.71% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 32.11 75.30 54.96 29.61 42.64 33.51 48.77 -6.72%
EPS 0.65 1.62 2.11 0.68 0.64 2.41 2.98 -22.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.22 1.22 1.17 1.13 1.10 1.10 2.01%
Adjusted Per Share Value based on latest NOSH - 92,058
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 24.40 60.87 44.54 24.25 34.33 27.16 38.57 -7.34%
EPS 0.49 1.31 1.71 0.56 0.52 1.95 2.36 -23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.942 0.9863 0.9887 0.9583 0.9096 0.8914 0.87 1.33%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 0.95 1.18 0.72 0.88 0.69 1.20 1.27 -
P/RPS 2.96 1.57 1.31 2.97 1.62 3.58 2.60 2.18%
P/EPS 146.15 72.84 34.12 129.41 107.81 49.79 42.62 22.77%
EY 0.68 1.37 2.93 0.77 0.93 2.01 2.35 -18.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.97 0.59 0.75 0.61 1.09 1.15 -6.46%
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 27/07/09 28/07/08 30/07/07 25/07/06 27/07/05 30/07/04 21/07/03 -
Price 0.96 1.14 0.90 0.86 0.68 1.17 1.41 -
P/RPS 2.99 1.51 1.64 2.90 1.59 3.49 2.89 0.56%
P/EPS 147.69 70.37 42.65 126.47 106.25 48.55 47.32 20.86%
EY 0.68 1.42 2.34 0.79 0.94 2.06 2.11 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.93 0.74 0.74 0.60 1.06 1.28 -8.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment