[PLB] YoY Annualized Quarter Result on 31-May-2010 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-May-2010 [#3]
Profit Trend
QoQ- 1410.9%
YoY- 140.58%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 231,084 127,597 76,090 91,544 116,634 201,165 163,669 5.91%
PBT 18,114 9,373 5,105 4,006 2,594 3,584 5,925 20.45%
Tax -7,626 -2,988 -284 -420 -1,324 -621 -1,198 36.09%
NP 10,488 6,385 4,821 3,586 1,270 2,962 4,726 14.19%
-
NP to SH 12,714 6,860 4,933 3,233 1,344 2,852 4,549 18.66%
-
Tax Rate 42.10% 31.88% 5.56% 10.48% 51.04% 17.33% 20.22% -
Total Cost 220,596 121,212 71,269 87,957 115,364 198,202 158,942 5.60%
-
Net Worth 124,025 108,488 98,666 96,177 106,830 110,575 111,300 1.81%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 124,025 108,488 98,666 96,177 106,830 110,575 111,300 1.81%
NOSH 82,136 82,188 82,222 82,203 86,153 90,635 91,229 -1.73%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 4.54% 5.00% 6.34% 3.92% 1.09% 1.47% 2.89% -
ROE 10.25% 6.32% 5.00% 3.36% 1.26% 2.58% 4.09% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 281.34 155.25 92.54 111.36 135.38 221.95 179.40 7.78%
EPS 15.48 8.35 6.00 3.93 1.56 3.15 4.99 20.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.32 1.20 1.17 1.24 1.22 1.22 3.61%
Adjusted Per Share Value based on latest NOSH - 82,234
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 205.60 113.53 67.70 81.45 103.77 178.98 145.62 5.91%
EPS 11.31 6.10 4.39 2.88 1.20 2.54 4.05 18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1035 0.9652 0.8779 0.8557 0.9505 0.9838 0.9903 1.81%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 1.12 0.88 0.89 0.92 0.95 1.18 0.72 -
P/RPS 0.40 0.57 0.96 0.83 0.70 0.53 0.40 0.00%
P/EPS 7.24 10.54 14.83 23.39 60.90 37.50 14.44 -10.85%
EY 13.82 9.48 6.74 4.28 1.64 2.67 6.93 12.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.74 0.79 0.77 0.97 0.59 3.84%
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 29/07/13 27/07/12 27/07/11 26/07/10 27/07/09 28/07/08 30/07/07 -
Price 1.27 1.06 0.91 0.90 0.96 1.14 0.90 -
P/RPS 0.45 0.68 0.98 0.81 0.71 0.51 0.50 -1.73%
P/EPS 8.20 12.70 15.17 22.88 61.54 36.23 18.05 -12.31%
EY 12.19 7.87 6.59 4.37 1.62 2.76 5.54 14.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.80 0.76 0.77 0.77 0.93 0.74 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment