[PLB] YoY Quarter Result on 31-May-2007 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
30-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-May-2007 [#3]
Profit Trend
QoQ- 219.27%
YoY- 207.03%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 19,949 27,420 68,417 50,059 27,257 38,580 30,523 -6.83%
PBT 2,400 193 1,738 2,747 816 344 1,996 3.11%
Tax -41 313 -259 -702 -76 235 199 -
NP 2,359 506 1,479 2,045 740 579 2,195 1.20%
-
NP to SH 2,319 555 1,472 1,922 626 579 2,195 0.91%
-
Tax Rate 1.71% -162.18% 14.90% 25.56% 9.31% -68.31% -9.97% -
Total Cost 17,590 26,914 66,938 48,014 26,517 38,001 28,328 -7.63%
-
Net Worth 96,213 105,876 110,854 111,129 107,708 102,229 100,186 -0.67%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 96,213 105,876 110,854 111,129 107,708 102,229 100,186 -0.67%
NOSH 82,234 85,384 90,864 91,090 92,058 90,468 91,078 -1.68%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 11.83% 1.85% 2.16% 4.09% 2.71% 1.50% 7.19% -
ROE 2.41% 0.52% 1.33% 1.73% 0.58% 0.57% 2.19% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 24.26 32.11 75.30 54.96 29.61 42.64 33.51 -5.23%
EPS 2.82 0.65 1.62 2.11 0.68 0.64 2.41 2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.24 1.22 1.22 1.17 1.13 1.10 1.03%
Adjusted Per Share Value based on latest NOSH - 91,090
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 17.75 24.40 60.87 44.54 24.25 34.33 27.16 -6.84%
EPS 2.06 0.49 1.31 1.71 0.56 0.52 1.95 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.856 0.942 0.9863 0.9887 0.9583 0.9096 0.8914 -0.67%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.92 0.95 1.18 0.72 0.88 0.69 1.20 -
P/RPS 3.79 2.96 1.57 1.31 2.97 1.62 3.58 0.95%
P/EPS 32.62 146.15 72.84 34.12 129.41 107.81 49.79 -6.80%
EY 3.07 0.68 1.37 2.93 0.77 0.93 2.01 7.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.97 0.59 0.75 0.61 1.09 -5.22%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 26/07/10 27/07/09 28/07/08 30/07/07 25/07/06 27/07/05 30/07/04 -
Price 0.90 0.96 1.14 0.90 0.86 0.68 1.17 -
P/RPS 3.71 2.99 1.51 1.64 2.90 1.59 3.49 1.02%
P/EPS 31.91 147.69 70.37 42.65 126.47 106.25 48.55 -6.75%
EY 3.13 0.68 1.42 2.34 0.79 0.94 2.06 7.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.93 0.74 0.74 0.60 1.06 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment